XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 331,664 $ 385,042
Receivables, net 961,601 835,037
Inventories, net 610,884 541,442
Other current assets 95,571 88,073
Total current assets 1,999,720 1,849,594
Property, plant, and equipment, net 359,683 339,118
Goodwill 1,698,642 1,675,718
Other intangible assets, net 569,566 596,831
Operating lease right-of-use assets, net 192,317 169,350
Prepaid pension asset 314,921 299,130
Other assets 59,626 55,963
Total assets 5,194,475 4,985,704
Current liabilities:    
Current portion of long-term and short-term debt 0 90,000
Accounts payable 261,070 247,185
Accrued expenses 178,780 219,054
Deferred revenue 500,245 459,421
Other current liabilities 86,431 80,288
Total current liabilities 1,026,526 1,095,948
Long-term debt 958,381 958,949
Deferred tax liabilities, net 144,815 140,659
Accrued pension and other postretirement benefit costs 69,712 67,413
Long-term operating lease liability 171,019 148,175
Other liabilities 112,302 124,761
Total liabilities 2,482,755 2,535,905
Stockholders' Equity    
Common stock, $1 par value, 100,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 49,187,378 shares issued as of June 30, 2025 and December 31, 2024; outstanding shares were 37,673,073 as of June 30, 2025 and 37,650,645 as of December 31, 2024 49,187 49,187
Additional paid in capital 149,650 147,940
Retained earnings 4,066,497 3,861,073
Accumulated other comprehensive loss (168,117) (243,225)
Common treasury stock, at cost (11,514,305 shares as of June 30, 2025 and 11,536,733 shares as of December 31, 2024) (1,385,497) (1,365,176)
Total stockholders’ equity 2,711,720 2,449,799
Total liabilities and stockholders’ equity $ 5,194,475 $ 4,985,704