XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Table)
12 Months Ended
Dec. 31, 2011
Acquisitions [Abstract]  
Schedule Of Business Acquisitions By Acquisition [Text Block]
(US dollars in thousands)     Anatec  Douglas  Total
Accounts receivable    $ 4,685 $ 945 $ 5,630
Inventory      -   10,914   10,914
Property, plant, and equipment      1,689   619   2,308
Other current assets      203   309   512
Intangible assets      14,936   6,697   21,633
Current liabilities      (790)   (5,038)   (5,828)
Due to seller      (1,022)   -   (1,022)
Net tangible and intangible assets      19,701   14,446   34,147
Purchase price      34,049   20,094   54,143
Goodwill    $ 14,348 $ 5,648 $ 19,996
             
Goodwill tax deductible     Yes  Yes   

(US dollars in thousands)     EST  Nu-Torque  Total
Accounts receivable    $ 3,244 $ 853 $ 4,097
Inventory      4,208   4,329   8,537
Property, plant, and equipment      7,325   161   7,486
Other current assets      1,109   47   1,156
Intangible assets      12,500   2,900   15,400
Current and non-current liabilities      (2,758)   (1,021)   (3,779)
Net tangible and intangible assets      25,628   7,269   32,897
Purchase price      40,000   5,332   45,332
Goodwill/(Gain on Bargain Purchase)    $ 14,372 $ (1,937) $ 12,435
             
Goodwill tax deductible     Yes  N/A   

(US dollars in thousands) South Bend ACRA PSI Total
Accounts receivable $ 1,635 $ 8,901 $ 862 $ 11,398
Inventory   2,929   6,539   1,856   11,324
Property, plant, and equipment   727   1,600   2,100   4,427
Other current assets   32   456   67   555
Intangible assets   3,500   17,054   4,700   25,254
Current and non-current liabilities   (648)   (6,048)   (190)   (6,886)
Deferred income taxes   -   (2,303)   -   (2,303)
Net tangible and intangible assets   8,175   26,199   9,395   43,769
Purchase price   10,880   61,053   13,503   85,436
Goodwill $ 2,705 $ 34,854 $ 4,108 $ 41,667
             
Goodwill tax deductible  Yes  No  Yes   

(US dollars in thousands)   SES Hybricon Total
Accounts receivable    $ 1,683 $ 2,273 $ 3,956
Inventory      977   2,075   3,052
Property, plant, and equipment      74   151   225
Other current assets      25   68   93
Intangible assets      8,115   6,677   14,792
Current and non-current liabilities      (2,251)   (1,420)   (3,671)
Deferred income taxes      (2,255)   (2,287)   (4,542)
Net tangible and intangible assets      6,368   7,537   13,905
Purchase price      21,163   18,976   40,139
Goodwill    $ 14,795 $ 11,439 $ 26,234
             
Goodwill tax deductible     No  No   

(US dollars in thousands)       Skyquest
Accounts receivable          $ 1,635
Inventory            1,448
Property, plant, and equipment            189
Other current assets            52
Intangible assets            7,748
Current and non-current liabilities            (1,519)
Deferred income taxes            (2,270)
Contingent consideration            (2,925)
Net tangible and intangible assets            4,358
Purchase price            15,790
Goodwill          $ 11,432
             
Goodwill tax deductible           No

(US dollars in thousands)    BASF IMR Total
Accounts receivable    $ - $ 2,050 $ 2,050
Inventory      1,514   -   1,514
Property, plant, and equipment      12,774   3,125   15,899
Other current assets      -   133   133
Intangible assets      3,000   3,830   6,830
Current liabilities      (263)   (505)   (768)
Other liabilities      -   (1,735)   (1,735)
Holdback      -   (2,000)   (2,000)
Net tangible and intangible assets      17,025   4,898   21,923
Purchase price      20,501   18,000   38,501
Goodwill    $ 3,476 $ 13,102 $ 16,578
             
Goodwill tax deductible     Yes  Yes