XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 226,459 $ 385,042
Receivables, net 911,313 835,037
Inventories, net 578,103 541,442
Other current assets 84,137 88,073
Total current assets 1,800,012 1,849,594
Property, plant, and equipment, net 349,837 339,118
Goodwill 1,673,608 1,675,718
Other intangible assets, net 583,115 596,831
Operating Lease, Right-of-Use Asset 183,784 169,350
Prepaid pension asset 306,343 299,130
Other assets 55,092 55,963
Total assets 4,951,791 4,985,704
Current liabilities:    
Current portion of long-term debt 0 90,000
Accounts payable 237,706 247,185
Accrued expenses 180,795 219,054
Deferred revenue 448,012 459,421
Other current liabilities 87,403 80,288
Total current liabilities 953,916 1,095,948
Long-term debt 958,629 958,949
Deferred tax liabilities, net 139,439 140,659
Accrued pension and other postretirement benefit costs 68,173 67,413
Long-term operating lease liability 161,768 148,175
Other liabilities 110,719 124,761
Total liabilities 2,392,644 2,535,905
Stockholders' Equity    
Common stock, $1 par value,100,000,000 shares authorized as of March 31, 2025 and December 31, 2024; 49,187,378 shares issued as of March 31, 2025 and December 31, 2024; outstanding shares were 37,726,076 as of March 31, 2025 and 37,650,645 as of December 31, 2024 49,187 49,187
Additional paid in capital 145,217 147,940
Retained earnings 3,954,481 3,861,073
Accumulated other comprehensive loss (224,287) (243,225)
Common treasury stock, at cost (11,461,302 shares as of March 31, 2025 and 11,536,733 shares as of December 31, 2024) (1,365,451) (1,365,176)
Total stockholders' equity 2,559,147 2,449,799
Total liabilities and stockholders' equity $ 4,951,791 $ 4,985,704