XML 80 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF EARNINGS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue, Net [Abstract]      
Product sales $ 1,815,028us-gaap_SalesRevenueGoodsNet $ 1,719,591us-gaap_SalesRevenueGoodsNet $ 1,450,313us-gaap_SalesRevenueGoodsNet
Service sales 428,098us-gaap_SalesRevenueServicesNet 398,490us-gaap_SalesRevenueServicesNet 372,994us-gaap_SalesRevenueServicesNet
Total net sales 2,243,126us-gaap_SalesRevenueNet 2,118,081us-gaap_SalesRevenueNet 1,823,307us-gaap_SalesRevenueNet
Cost of Revenue [Abstract]      
Cost of product sales 1,190,714us-gaap_CostOfGoodsSold 1,123,291us-gaap_CostOfGoodsSold 960,878us-gaap_CostOfGoodsSold
Cost of service sales 275,896us-gaap_CostOfServices 258,951us-gaap_CostOfServices 250,010us-gaap_CostOfServices
Total cost of sales 1,466,610us-gaap_CostOfRevenue 1,382,242us-gaap_CostOfRevenue 1,210,888us-gaap_CostOfRevenue
Gross profit 776,516us-gaap_GrossProfit 735,839us-gaap_GrossProfit 612,419us-gaap_GrossProfit
Research and development expenses (67,842)us-gaap_ResearchAndDevelopmentExpense (63,580)us-gaap_ResearchAndDevelopmentExpense (54,352)us-gaap_ResearchAndDevelopmentExpense
Selling expenses (128,005)us-gaap_SellingExpense (128,473)us-gaap_SellingExpense (107,618)us-gaap_SellingExpense
General and administrative expenses (298,296)us-gaap_GeneralAndAdministrativeExpense (306,663)us-gaap_GeneralAndAdministrativeExpense (269,055)us-gaap_GeneralAndAdministrativeExpense
Operating income 282,373us-gaap_OperatingIncomeLoss 237,123us-gaap_OperatingIncomeLoss 181,394us-gaap_OperatingIncomeLoss
Interest expense (35,794)us-gaap_InterestExpense (37,053)us-gaap_InterestExpense (26,301)us-gaap_InterestExpense
Other income, net 365us-gaap_OtherNonoperatingIncomeExpense 980us-gaap_OtherNonoperatingIncomeExpense 128us-gaap_OtherNonoperatingIncomeExpense
Earnings before income taxes 246,944us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 201,050us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 155,221us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes (76,995)us-gaap_IncomeTaxExpenseBenefit (61,646)us-gaap_IncomeTaxExpenseBenefit (51,140)us-gaap_IncomeTaxExpenseBenefit
Earnings from continuing operations 169,949us-gaap_IncomeLossFromContinuingOperations 139,404us-gaap_IncomeLossFromContinuingOperations 104,081us-gaap_IncomeLossFromContinuingOperations
Discontinued operations, net of taxes      
Gain/(loss) from discontinued operations, net of taxes (56,611)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,423)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 9,763us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net earnings $ 113,338us-gaap_NetIncomeLoss $ 137,981us-gaap_NetIncomeLoss $ 113,844us-gaap_NetIncomeLoss
Basic earnings per share      
Earnings from continuing operations $ 3.54us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.97us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.23us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Earnings from discontinued operations $ (1.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.21us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Total $ 2.36us-gaap_EarningsPerShareBasic $ 2.94us-gaap_EarningsPerShareBasic $ 2.44us-gaap_EarningsPerShareBasic
Diluted earnings per share      
Earnings from continuing operations $ 3.46us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.91us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.20us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Earnings from discontinued operations $ (1.15)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.21us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Total $ 2.31us-gaap_EarningsPerShareDiluted $ 2.88us-gaap_EarningsPerShareDiluted $ 2.41us-gaap_EarningsPerShareDiluted
Dividends per share $ 0.52us-gaap_CommonStockDividendsPerShareDeclared $ 0.39us-gaap_CommonStockDividendsPerShareDeclared $ 0.35us-gaap_CommonStockDividendsPerShareDeclared
Weighted average shares outstanding:      
Basic 48,019us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 46,991us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 46,743us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 49,075us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47,912us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47,412us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding