XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millionsMarch 31,
2025
December 31,
2024
Loans payable (1)
$291 $356 
Commercial paper (2)
1,740 1,259 
(1) Loans payable consist primarily of loans payable to various international and domestic financial institutions. It is not practicable to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was 4.32 percent and 4.49 percent at March 31, 2025 and December 31, 2024, respectively.
Summary of long-term debt
A summary of long-term debt was as follows:
In millionsInterest RateMarch 31,
2025
December 31,
2024
Long-term debt  
Hydrogenics promissory notes, due 2025—%$110 $110 
Senior notes, due 2025 (1)
0.75%500 500 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 20294.90%500 500 
Senior notes, due 2030 (1)
1.50%850 850 
Senior notes, due 20345.15%750 750 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 650 
Senior notes, due 20545.45%1,000 1,000 
Debentures, due 2098 (2)
5.65%165 165 
Other debt149 160 
Unamortized discount and deferred issuance costs(82)(89)
Fair value adjustments due to hedge on indebtedness(70)(85)
Finance leases127 125 
Total long-term debt5,457 5,444 
Less: Current maturities of long-term debt661 660 
Long-term debt$4,796 $4,784 
(1) In 2021, we entered into a series of interest rate swaps to effectively convert debt from a fixed rate to floating rate. In March of 2025, we settled the remainder of the interest rate swaps on our debt due in 2025. See "Interest Rate Risk" in NOTE 13, "DERIVATIVES," for additional information.
(2) The effective interest rate is 7.48 percent.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20252026202720282029
Principal payments$649 

$72 $106 $293 $534 
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows:
 
In millionsMarch 31,
2025
December 31,
2024
Fair value of total debt (1)
$7,143 $6,651 
Carrying value of total debt7,488 7,059 
(1) The fair value of debt is derived from Level 2 input measures.