XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 27, 2020
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Loans payable, commercial paper and the related weighted-average interest rates were as follows:
In millionsSeptember 27,
2020
December 31,
2019
Loans payable (1)
$129 $100 
Commercial paper316 
(2)
660 
(3)
(1) Loans payable consist primarily of notes payable to various domestic and international financial institutions. It is not practicable to aggregate these notes and calculate a quarterly weighted-average interest rate.
(2) The weighted-average interest rate, inclusive of all brokerage fees, was 0.03 percent at September 27, 2020. This includes $116 million of borrowings under the EUR program that were at a negative weighted-average interest rate of 0.27 percent and $200 million of borrowings under the U.S. program at a weighted-average rate of 0.20 percent.
(3) The weighted-average interest rate, inclusive of all brokerage fees, was 1.82 percent at December 31, 2019. All borrowings were at positive interest rates.
Summary of long-term debt
A summary of long-term debt was as follows:
In millionsInterest RateSeptember 27,
2020
December 31,
2019
Long-term debt  
Senior notes, due 2023(1)
3.65%$500 $500 
Senior notes, due 20250.75%500 — 
Debentures, due 20276.75%58 58 
Debentures, due 20287.125%250 250 
Senior notes, due 20301.50%850 — 
Senior notes, due 20434.875%500 500 
Senior notes, due 20502.60%650 — 
Debentures, due 2098(2)
5.65%165 165 
Other debt130 59 
Unamortized discount and deferred issuance costs(73)(50)
Fair value adjustments due to hedge on indebtedness50 35 
Finance leases87 90 
Total long-term debt3,667 1,607 
Less: Current maturities of long-term debt58 31 
Long-term debt$3,609 $1,576 
(1) In June and July 2020, we settled our February 2014 interest rate swap. See "Interest Rate Risk" below for additional information.
(2) The effective interest rate is 7.48%.
Principal repayments on long-term debt
Principal payments required on long-term debt during the next five years are as follows:
In millions20202021202220232024
Principal payments$38 $51 $29 $525 $22 
Fair value and carrying value of total debt
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair values and carrying values of total debt, including current maturities, were as follows: 
In millionsSeptember 27,
2020
December 31,
2019
Fair value of total debt (1)
$4,532 $2,706 
Carrying value of total debt4,112 2,367 
(1) The fair value of debt is derived from Level 2 inputs.