Indiana (State or other Jurisdiction of Incorporation) | 1-4949 (Commission File Number) | 35-0257090 (I.R.S. Employer Identification No.) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | The following exhibit is furnished pursuant to Item 2.02 herewith: |
CUMMINS INC. |
/s/ CHRISTOPHER C. CLULOW |
Christopher C. Clulow Vice President - Corporate Controller (Principal Accounting Officer) |
Three months ended | ||||||||
In millions, except per share amounts | December 31, 2017 | December 31, 2016 | ||||||
NET SALES | $ | 5,476 | $ | 4,503 | ||||
Cost of sales | 4,102 | 3,383 | ||||||
GROSS MARGIN | 1,374 | 1,120 | ||||||
OPERATING EXPENSES AND INCOME | ||||||||
Selling, general and administrative expenses | 633 | 519 | ||||||
Research, development and engineering expenses | 207 | 158 | ||||||
Equity, royalty and interest income from investees | 56 | 67 | ||||||
Loss contingency | 5 | — | ||||||
Other operating income (expense), net | 10 | (3 | ) | |||||
OPERATING INCOME | 595 | 507 | ||||||
Interest income | 7 | 5 | ||||||
Interest expense | 24 | 18 | ||||||
Other income, net | 18 | 14 | ||||||
INCOME BEFORE INCOME TAXES | 596 | 508 | ||||||
Income tax expense | 905 | 112 | ||||||
CONSOLIDATED NET (LOSS) INCOME | (309 | ) | 396 | |||||
Less: Net (loss) income attributable to noncontrolling interests | (35 | ) | 18 | |||||
NET (LOSS) INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | (274 | ) | $ | 378 | |||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||
Basic | $ | (1.66 | ) | $ | 2.26 | |||
Diluted | $ | (1.65 | ) | $ | 2.25 | |||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||
Basic | 165.4 | 167.6 | ||||||
Diluted | 166.2 | 168.1 | ||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.08 | $ | 1.025 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
Years ended December 31, | ||||||||
In millions, except per share amounts | 2017 | 2016 | ||||||
NET SALES | $ | 20,428 | $ | 17,509 | ||||
Cost of sales | 15,338 | 13,057 | ||||||
GROSS MARGIN | 5,090 | 4,452 | ||||||
OPERATING EXPENSES AND INCOME | ||||||||
Selling, general and administrative expenses | 2,390 | 2,046 | ||||||
Research, development and engineering expenses | 752 | 636 | ||||||
Equity, royalty and interest income from investees | 357 | 301 | ||||||
Loss contingency | 5 | 138 | ||||||
Other operating income (expense), net | 65 | (5 | ) | |||||
OPERATING INCOME | 2,365 | 1,928 | ||||||
Interest income | 18 | 23 | ||||||
Interest expense | 81 | 69 | ||||||
Other income, net | 63 | 48 | ||||||
INCOME BEFORE INCOME TAXES | 2,365 | 1,930 | ||||||
Income tax expense | 1,371 | 474 | ||||||
CONSOLIDATED NET INCOME | 994 | 1,456 | ||||||
Less: Net (loss) income attributable to noncontrolling interests | (5 | ) | 62 | |||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 999 | $ | 1,394 | ||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||
Basic | $ | 5.99 | $ | 8.25 | ||||
Diluted | $ | 5.97 | $ | 8.23 | ||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||
Basic | 166.6 | 169.0 | ||||||
Diluted | 167.3 | 169.3 | ||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 4.21 | $ | 4.00 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
In millions, except par value | December 31, 2017 | December 31, 2016 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,369 | $ | 1,120 | ||||
Marketable securities | 198 | 260 | ||||||
Total cash, cash equivalents and marketable securities | 1,567 | 1,380 | ||||||
Accounts and notes receivable, net | 3,618 | 3,025 | ||||||
Inventories | 3,166 | 2,675 | ||||||
Prepaid expenses and other current assets | 577 | 627 | ||||||
Total current assets | 8,928 | 7,707 | ||||||
Long-term assets | ||||||||
Property, plant and equipment, net | 3,927 | 3,800 | ||||||
Investments and advances related to equity method investees | 1,156 | 946 | ||||||
Goodwill | 1,082 | 480 | ||||||
Other intangible assets, net | 973 | 332 | ||||||
Pension assets | 1,043 | 731 | ||||||
Other assets | 966 | 1,015 | ||||||
Total assets | $ | 18,075 | $ | 15,011 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Accounts payable (principally trade) | $ | 2,579 | $ | 1,854 | ||||
Loans payable | 57 | 41 | ||||||
Commercial paper | 298 | 212 | ||||||
Accrued compensation, benefits and retirement costs | 811 | 412 | ||||||
Current portion of accrued product warranty | 454 | 333 | ||||||
Current portion of deferred revenue | 500 | 468 | ||||||
Other accrued expenses | 915 | 970 | ||||||
Current maturities of long-term debt | 63 | 35 | ||||||
Total current liabilities | 5,677 | 4,325 | ||||||
Long-term liabilities | ||||||||
Long-term debt | 1,588 | 1,568 | ||||||
Postretirement benefits other than pensions | 289 | 329 | ||||||
Pensions | 330 | 326 | ||||||
Other liabilities and deferred revenue | 2,027 | 1,289 | ||||||
Total liabilities | $ | 9,911 | $ | 7,837 | ||||
EQUITY | ||||||||
Cummins Inc. shareholders’ equity | ||||||||
Common stock, $2.50 par value, 500 shares authorized, 222.4 and 222.4 shares issued | $ | 2,210 | $ | 2,153 | ||||
Retained earnings | 11,464 | 11,040 | ||||||
Treasury stock, at cost, 56.7 and 54.2 shares | (4,905 | ) | (4,489 | ) | ||||
Common stock held by employee benefits trust, at cost, 0.5 and 0.7 shares | (7 | ) | (8 | ) | ||||
Accumulated other comprehensive loss | (1,503 | ) | (1,821 | ) | ||||
Total Cummins Inc. shareholders’ equity | 7,259 | 6,875 | ||||||
Noncontrolling interests | 905 | 299 | ||||||
Total equity | $ | 8,164 | $ | 7,174 | ||||
Total liabilities and equity | $ | 18,075 | $ | 15,011 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
Years ended December 31, | ||||||||
In millions | 2017 | 2016 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ | 2,277 | $ | 1,939 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (506 | ) | (531 | ) | ||||
Investments in internal use software | (81 | ) | (63 | ) | ||||
Proceeds from disposals of property, plant and equipment | 110 | 14 | ||||||
Investments in and advances to equity investees | (66 | ) | (41 | ) | ||||
Acquisitions of businesses, net of cash acquired | (662 | ) | (94 | ) | ||||
Investments in marketable securities—acquisitions | (194 | ) | (478 | ) | ||||
Investments in marketable securities—liquidations | 266 | 306 | ||||||
Proceeds from sale of equity investees | — | 60 | ||||||
Cash flows from derivatives not designated as hedges | 76 | (102 | ) | |||||
Other, net | 5 | 12 | ||||||
Net cash used in investing activities | (1,052 | ) | (917 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from borrowings | 6 | 111 | ||||||
Net borrowings of commercial paper | 86 | 212 | ||||||
Payments on borrowings and capital lease obligations | (60 | ) | (163 | ) | ||||
Net borrowings under short-term credit agreements | 12 | 19 | ||||||
Distributions to noncontrolling interests | (29 | ) | (65 | ) | ||||
Dividend payments on common stock | (701 | ) | (676 | ) | ||||
Repurchases of common stock | (451 | ) | (778 | ) | ||||
Acquisitions of noncontrolling interests | — | (98 | ) | |||||
Other, net | 63 | 25 | ||||||
Net cash used in financing activities | (1,074 | ) | (1,413 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 98 | (200 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 249 | (591 | ) | |||||
Cash and cash equivalents at beginning of year | 1,120 | 1,711 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,369 | $ | 1,120 | ||||
(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America. |
In millions | Engine | Distribution | Components (1) | Power Systems | Total Segment | Intersegment Eliminations (2) | Total | |||||||||||||||||||||||
Three months ended December 31, 2017 | ||||||||||||||||||||||||||||||
External sales | $ | 1,710 | $ | 1,928 | $ | 1,180 | $ | 658 | $ | 5,476 | $ | — | $ | 5,476 | ||||||||||||||||
Intersegment sales | 577 | 10 | 378 | 445 | 1,410 | (1,410 | ) | — | ||||||||||||||||||||||
Total sales | 2,287 | 1,938 | 1,558 | 1,103 | 6,886 | (1,410 | ) | 5,476 | ||||||||||||||||||||||
Depreciation and amortization (3) | 47 | 26 | 46 | 30 | 149 | — | 149 | |||||||||||||||||||||||
Research, development and engineering expenses | 79 | 5 | 70 | 53 | 207 | — | 207 | |||||||||||||||||||||||
Equity, royalty and interest income from investees (4) | 33 | 9 | — | 14 | 56 | — | 56 | |||||||||||||||||||||||
Interest income | 2 | 2 | 2 | 1 | 7 | — | 7 | |||||||||||||||||||||||
EBIT | 224 | 97 | 168 | 95 | 584 | 36 | 620 | |||||||||||||||||||||||
EBIT as a percentage of total sales | 9.8 | % | 5.0 | % | 10.8 | % | 8.6 | % | 8.5 | % | 11.3 | % | ||||||||||||||||||
Three months ended December 31, 2016 | ||||||||||||||||||||||||||||||
External sales | $ | 1,424 | $ | 1,664 | $ | 860 | $ | 555 | $ | 4,503 | $ | — | $ | 4,503 | ||||||||||||||||
Intersegment sales | 543 | 6 | 317 | 377 | 1,243 | (1,243 | ) | — | ||||||||||||||||||||||
Total sales | 1,967 | 1,670 | 1,177 | 932 | 5,746 | (1,243 | ) | 4,503 | ||||||||||||||||||||||
Depreciation and amortization (3) | 41 | 31 | 38 | 28 | 138 | — | 138 | |||||||||||||||||||||||
Research, development and engineering expenses | 60 | 3 | 47 | 48 | 158 | — | 158 | |||||||||||||||||||||||
Equity, royalty and interest income from investees | 28 | 14 | 12 | 13 | 67 | — | 67 | |||||||||||||||||||||||
Interest income | 2 | 1 | 1 | 1 | 5 | — | 5 | |||||||||||||||||||||||
EBIT | 194 | 122 | (5) | 140 | 68 | (6) | 524 | 2 | 526 | |||||||||||||||||||||
EBIT as a percentage of total sales | 9.9 | % | 7.3 | % | 11.9 | % | 7.3 | % | 9.1 | % | 11.7 | % | ||||||||||||||||||
(1 | ) | The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. | ||||||||||||||||||||||||||||
(2 | ) | Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended December 31, 2017 and 2016. | ||||||||||||||||||||||||||||
(3 | ) | Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." | ||||||||||||||||||||||||||||
(4 | ) | U.S. tax legislation passed in December 2017 decreased our equity earnings at certain equity investees, negatively impacting our equity, royalty and interest income from investees by $23 million, $4 million and $12 million for the Engine, Distribution and Components segments, respectively. | ||||||||||||||||||||||||||||
(5 | ) | Distribution segment EBIT included a gain of $15 million on the fair value adjustment resulting from the acquisition of the controlling interest in a North American distributor in the fourth quarter of 2016. | ||||||||||||||||||||||||||||
(6 | ) | In the fourth quarter of 2016, we sold our remaining 49 percent interest in Cummins Olayan Energy for $61 million and recognized a gain of $17 million. |
In millions | Engine | Distribution | Components (1) | Power Systems | Total Segment | Intersegment Eliminations (2) | Total | |||||||||||||||||||||||
Year ended December 31, 2017 | ||||||||||||||||||||||||||||||
External sales | $ | 6,661 | $ | 7,029 | $ | 4,363 | $ | 2,375 | $ | 20,428 | $ | — | $ | 20,428 | ||||||||||||||||
Intersegment sales | 2,292 | 29 | 1,526 | 1,683 | 5,530 | (5,530 | ) | — | ||||||||||||||||||||||
Total sales | 8,953 | 7,058 | 5,889 | 4,058 | 25,958 | (5,530 | ) | 20,428 | ||||||||||||||||||||||
Depreciation and amortization (3) | 184 | 116 | 163 | 117 | 580 | — | 580 | |||||||||||||||||||||||
Research, development and engineering expenses | 279 | 19 | 240 | 214 | 752 | — | 752 | |||||||||||||||||||||||
Equity, royalty and interest income from investees (4) | 219 | 44 | 40 | 54 | 357 | — | 357 | |||||||||||||||||||||||
Interest income | 6 | 6 | 3 | 3 | 18 | — | 18 | |||||||||||||||||||||||
EBIT | 959 | 384 | 754 | 294 | 2,391 | 55 | 2,446 | |||||||||||||||||||||||
EBIT as a percentage of total sales | 10.7 | % | 5.4 | % | 12.8 | % | 7.2 | % | 9.2 | % | 12.0 | % | ||||||||||||||||||
Year ended December 31, 2016 | ||||||||||||||||||||||||||||||
External sales | $ | 5,774 | $ | 6,157 | $ | 3,514 | $ | 2,064 | $ | 17,509 | $ | — | $ | 17,509 | ||||||||||||||||
Intersegment sales | 2,030 | 24 | 1,322 | 1,453 | 4,829 | (4,829 | ) | — | ||||||||||||||||||||||
Total sales | 7,804 | 6,181 | 4,836 | 3,517 | 22,338 | (4,829 | ) | 17,509 | ||||||||||||||||||||||
Depreciation and amortization (3) | 163 | 116 | 133 | 115 | 527 | — | 527 | |||||||||||||||||||||||
Research, development and engineering expenses | 226 | 13 | 208 | 189 | 636 | — | 636 | |||||||||||||||||||||||
Equity, royalty and interest income from investees | 148 | 70 | 41 | 42 | 301 | — | 301 | |||||||||||||||||||||||
Loss contingency | 138 | — | — | — | 138 | — | 138 | |||||||||||||||||||||||
Interest income | 10 | 4 | 4 | 5 | 23 | — | 23 | |||||||||||||||||||||||
EBIT | 686 | 392 | (5) | 641 | 263 | (6) | 1,982 | 17 | 1,999 | |||||||||||||||||||||
EBIT as a percentage of total sales | 8.8 | % | 6.3 | % | 13.3 | % | 7.5 | % | 8.9 | % | 11.4 | % | ||||||||||||||||||
(1 | ) | The 2017 disclosures include Eaton Cummins Automated Transmission Technologies joint venture results consolidated during the third quarter of 2017. | ||||||||||||||||||||||||||||
(2 | ) | Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the years ended December 31, 2017 and 2016. | ||||||||||||||||||||||||||||
(3 | ) | Depreciation and amortization as shown on a segment basis excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Income as "Interest expense." The amortization of debt discount and deferred costs was $3 million for both years ended December 31, 2017 and December 31, 2016. | ||||||||||||||||||||||||||||
(4 | ) | U.S. tax legislation passed in December 2017 decreased our equity earnings at certain equity investees, negatively impacting our equity, royalty and interest income from investees by $23 million, $4 million and $12 million for the Engine, Distribution and Component segments, respectively. | ||||||||||||||||||||||||||||
(5 | ) | Distribution segment EBIT included a gain of $15 million on the fair value adjustment resulting from the acquisition of the controlling interests in a North American distributor in the fourth quarter of 2016. | ||||||||||||||||||||||||||||
(6 | ) | In the fourth quarter of 2016, we sold our remaining 49 percent interest in Cummins Olayan Energy for $61 million and recognized a gain of $17 million. |
Three months ended | Years ended | |||||||||||||||
In millions | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Total EBIT | $ | 620 | $ | 526 | $ | 2,446 | $ | 1,999 | ||||||||
Less: Interest expense | 24 | 18 | 81 | 69 | ||||||||||||
Income before income taxes | $ | 596 | $ | 508 | $ | 2,365 | $ | 1,930 |
Three months ended | Years ended | |||||||||||||||
In millions | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Distribution entities | ||||||||||||||||
Komatsu Cummins Chile, Ltda. | $ | 7 | $ | 8 | $ | 30 | $ | 34 | ||||||||
North American distributors | — | 3 | — | 21 | ||||||||||||
All other distributors | — | (2 | ) | (1 | ) | — | ||||||||||
Manufacturing entities | ||||||||||||||||
Dongfeng Cummins Engine Company, Ltd. | 17 | 14 | 73 | 46 | ||||||||||||
Beijing Foton Cummins Engine Co., Ltd. | 15 | (7 | ) | 94 | 52 | |||||||||||
Chongqing Cummins Engine Company, Ltd. | 11 | 10 | 41 | 38 | ||||||||||||
Dongfeng Cummins Emission Solutions Co., Ltd. | 3 | 4 | 13 | 9 | ||||||||||||
Shanghai Fleetguard Filter Co., Ltd. | 2 | 3 | 12 | 10 | ||||||||||||
Cummins Westport, Inc. | — | (1) | 6 | 9 | (1) | 11 | ||||||||||
All other manufacturers | (12 | ) | (1) | 16 | 37 | (1) | 39 | |||||||||
Cummins share of net income | 43 | 55 | 308 | 260 | ||||||||||||
Royalty and interest income | 13 | 12 | 49 | 41 | ||||||||||||
Equity, royalty and interest income from investees | $ | 56 | $ | 67 | $ | 357 | $ | 301 |
In millions | Impact of Tax Legislation | ||
Increase in income tax expense | $ | 781 | |
Decrease in equity, royalty and other income from investees | 39 | ||
Increase in income attributable to noncontrolling interests | (43 | ) | |
Net impact of Tax Legislation | $ | 777 |
Cummins Inc. and Subsidiaries | ||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||
Three months ended | ||||||||||||
December 31, 2017 | ||||||||||||
In millions, except per share amounts | As Reported Under GAAP | Excluding Tax Legislation Impact | Adjusted Excluding Tax Impact | |||||||||
NET SALES | $ | 5,476 | $ | — | $ | 5,476 | ||||||
Cost of sales | 4,102 | — | 4,102 | |||||||||
GROSS MARGIN | 1,374 | — | 1,374 | |||||||||
OPERATING EXPENSES AND INCOME | ||||||||||||
Selling, general and administrative expenses | 633 | — | 633 | |||||||||
Research, development and engineering expenses | 207 | — | 207 | |||||||||
Equity, royalty and interest income from investees | 56 | 39 | 95 | |||||||||
Loss contingency | 5 | — | 5 | |||||||||
Other operating income (expense), net | 10 | — | 10 | |||||||||
OPERATING INCOME | 595 | 39 | 634 | |||||||||
Interest income | 7 | — | 7 | |||||||||
Interest expense | 24 | — | 24 | |||||||||
Other income, net | 18 | — | 18 | |||||||||
INCOME BEFORE INCOME TAXES | 596 | 39 | 635 | |||||||||
Income tax expense | 905 | (781 | ) | 124 | ||||||||
CONSOLIDATED NET (LOSS) INCOME | (309 | ) | 820 | 511 | ||||||||
Less: Net (loss) income attributable to noncontrolling interests | (35 | ) | 43 | 8 | ||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | (274 | ) | $ | 777 | $ | 503 | |||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||||||
Basic | $ | (1.66 | ) | $ | 4.70 | $ | 3.04 | |||||
Diluted | $ | (1.65 | ) | $ | 4.68 | $ | 3.03 | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||||||
Basic | 165.4 | — | 165.4 | |||||||||
Diluted | 166.2 | — | 166.2 | |||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 1.08 | $ | — | $ | 1.08 | ||||||
Cummins Inc. and Subsidiaries | ||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||
Year ended | ||||||||||||
December 31, 2017 | ||||||||||||
In millions, except per share amounts | As Reported Under GAAP | Excluding Tax Legislation Impact | Adjusted Excluding Tax Impact | |||||||||
NET SALES | $ | 20,428 | $ | — | $ | 20,428 | ||||||
Cost of sales | 15,338 | — | 15,338 | |||||||||
GROSS MARGIN | 5,090 | — | 5,090 | |||||||||
OPERATING EXPENSES AND INCOME | ||||||||||||
Selling, general and administrative expenses | 2,390 | — | 2,390 | |||||||||
Research, development and engineering expenses | 752 | — | 752 | |||||||||
Equity, royalty and interest income from investees | 357 | 39 | 396 | |||||||||
Loss contingency | 5 | — | 5 | |||||||||
Other operating income (expense), net | 65 | — | 65 | |||||||||
OPERATING INCOME | 2,365 | 39 | 2,404 | |||||||||
Interest income | 18 | — | 18 | |||||||||
Interest expense | 81 | — | 81 | |||||||||
Other income, net | 63 | — | 63 | |||||||||
INCOME BEFORE INCOME TAXES | 2,365 | 39 | 2,404 | |||||||||
Income tax expense | 1,371 | (781 | ) | 590 | ||||||||
CONSOLIDATED NET INCOME | 994 | 820 | 1,814 | |||||||||
Less: Net (loss) income attributable to noncontrolling interests | (5 | ) | 43 | 38 | ||||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 999 | $ | 777 | $ | 1,776 | ||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||||||
Basic | $ | 5.99 | $ | 4.66 | $ | 10.65 | ||||||
Diluted | $ | 5.97 | $ | 4.65 | $ | 10.62 | ||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||||||
Basic | 166.6 | — | 166.6 | |||||||||
Diluted | 167.3 | — | 167.3 | |||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 4.21 | $ | — | $ | 4.21 | ||||||
Three months ended | Years ended | |||||||||||||||
In millions | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Net (loss) income attributable to Cummins Inc. | $ | (274 | ) | $ | 378 | $ | 999 | $ | 1,394 | |||||||
Net (loss) income attributable to Cummins Inc. as a percentage of net sales | (5.0 | )% | 8.4 | % | 4.9 | % | 8.0 | % | ||||||||
Add | ||||||||||||||||
Net (loss) income attributable to noncontrolling interests | (35 | ) | 18 | (5 | ) | 62 | ||||||||||
Consolidated net (loss) income | (309 | ) | 396 | 994 | 1,456 | |||||||||||
Add | ||||||||||||||||
Interest expense | 24 | 18 | 81 | 69 | ||||||||||||
Income tax expense | 905 | 112 | 1,371 | 474 | ||||||||||||
EBIT | 620 | 526 | 2,446 | 1,999 | ||||||||||||
EBIT as a percentage of net sales | 11.3 | % | 11.7 | % | 12.0 | % | 11.4 | % | ||||||||
Impact of tax legislation on equity investees | 39 | — | 39 | — | ||||||||||||
EBIT, excluding impact of tax legislation on equity investees | $ | 659 | $ | 526 | $ | 2,485 | $ | 1,999 | ||||||||
EBIT, excluding impact of tax legislation on equity investees, as a percentage of net sales | 12.0 | % | 11.7 | % | 12.2 | % | 11.4 | % |
Three months ended | Years ended | |||||||||||||||
In millions | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||||||
Net (loss) income attributable to Cummins Inc. | $ | (274 | ) | $ | 378 | $ | 999 | $ | 1,394 | |||||||
Net (loss) income attributable to Cummins Inc. as a percentage of net sales | (5.0 | )% | 8.4 | % | 4.9 | % | 8.0 | % | ||||||||
Add | ||||||||||||||||
Net (loss) income attributable to noncontrolling interests | (35 | ) | 18 | (5 | ) | 62 | ||||||||||
Consolidated net (loss) income | (309 | ) | 396 | 994 | 1,456 | |||||||||||
Add | ||||||||||||||||
Interest expense | 24 | 18 | 81 | 69 | ||||||||||||
Income tax expense | 905 | 112 | 1,371 | 474 | ||||||||||||
EBIT | 620 | 526 | 2,446 | 1,999 | ||||||||||||
Add | ||||||||||||||||
Depreciation and amortization | 149 | 138 | 580 | 527 | ||||||||||||
EBITDA | 769 | 664 | 3,026 | 2,526 | ||||||||||||
EBITDA as a percentage of net sales | 14.0 | % | 14.7 | % | 14.8 | % | 14.4 | % | ||||||||
Impact of tax legislation on equity investees | 39 | — | 39 | — | ||||||||||||
EBITDA, excluding impact of tax legislation on equity investees | $ | 730 | $ | 664 | $ | 3,065 | $ | 2,526 | ||||||||
EBITDA, excluding tax legislation impact on equity investees, as a percentage of net sales | 13.3 | % | 14.7 | % | 15.0 | % | 14.4 | % |
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Heavy-duty truck | $ | 620 | $ | 714 | $ | 776 | $ | 730 | $ | 2,840 | ||||||||||
Medium-duty truck and bus | 544 | 701 | 625 | 643 | 2,513 | |||||||||||||||
Light-duty automotive | 423 | 429 | 452 | 423 | 1,727 | |||||||||||||||
Off-highway | 436 | 463 | 483 | 491 | 1,873 | |||||||||||||||
Total sales | $ | 2,023 | $ | 2,307 | $ | 2,336 | $ | 2,287 | $ | 8,953 | ||||||||||
2016 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Heavy-duty truck | $ | 631 | $ | 622 | $ | 625 | $ | 565 | $ | 2,443 | ||||||||||
Medium-duty truck and bus | 549 | 600 | 517 | 606 | 2,272 | |||||||||||||||
Light-duty automotive | 433 | 394 | 345 | 409 | 1,581 | |||||||||||||||
Off-highway | 363 | 386 | 372 | 387 | 1,508 | |||||||||||||||
Total sales | $ | 1,976 | $ | 2,002 | $ | 1,859 | $ | 1,967 | $ | 7,804 |
2017 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Heavy-duty | 19,200 | 24,100 | 28,100 | 24,500 | 95,900 | ||||||||||
Medium-duty | 60,300 | 71,600 | 68,500 | 67,700 | 268,100 | ||||||||||
Light-duty | 63,100 | 65,600 | 66,300 | 62,500 | 257,500 | ||||||||||
Total units | 142,600 | 161,300 | 162,900 | 154,700 | 621,500 | ||||||||||
2016 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Heavy-duty | 19,700 | 20,700 | 20,100 | 18,500 | 79,000 | ||||||||||
Medium-duty | 55,400 | 62,300 | 53,400 | 58,000 | 229,100 | ||||||||||
Light-duty | 61,700 | 57,100 | 49,800 | 60,000 | 228,600 | ||||||||||
Total units | 136,800 | 140,100 | 123,300 | 136,500 | 536,700 |
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Parts | $ | 745 | $ | 759 | $ | 768 | $ | 768 | $ | 3,040 | ||||||||||
Service | 319 | 320 | 326 | 347 | 1,312 | |||||||||||||||
Power generation | 306 | 329 | 317 | 385 | 1,337 | |||||||||||||||
Engines | 275 | 314 | 342 | 438 | 1,369 | |||||||||||||||
Total sales | $ | 1,645 | $ | 1,722 | $ | 1,753 | $ | 1,938 | $ | 7,058 | ||||||||||
2016 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Parts | $ | 648 | $ | 642 | $ | 643 | $ | 694 | $ | 2,627 | ||||||||||
Service | 299 | 297 | 299 | 320 | 1,215 | |||||||||||||||
Power generation | 275 | 326 | 291 | 347 | 1,239 | |||||||||||||||
Engines | 241 | 279 | 271 | 309 | 1,100 | |||||||||||||||
Total sales | $ | 1,463 | $ | 1,544 | $ | 1,504 | $ | 1,670 | $ | 6,181 |
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Emission solutions | $ | 616 | $ | 674 | $ | 696 | $ | 689 | $ | 2,675 | ||||||||||
Turbo technologies | 287 | 307 | 297 | 288 | 1,179 | |||||||||||||||
Filtration | 277 | 291 | 287 | 298 | 1,153 | |||||||||||||||
Electronics and fuel systems | 164 | 182 | 184 | 188 | 718 | |||||||||||||||
Automated transmissions | — | — | 69 | 95 | 164 | |||||||||||||||
Total sales | $ | 1,344 | $ | 1,454 | $ | 1,533 | $ | 1,558 | $ | 5,889 | ||||||||||
2016 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Emission solutions | $ | 589 | $ | 603 | $ | 522 | $ | 524 | $ | 2,238 | ||||||||||
Turbo technologies | 265 | 276 | 241 | 254 | 1,036 | |||||||||||||||
Filtration | 252 | 262 | 244 | 252 | 1,010 | |||||||||||||||
Electronics and fuel systems | 131 | 138 | 136 | 147 | 552 | |||||||||||||||
Total sales | $ | 1,237 | $ | 1,279 | $ | 1,143 | $ | 1,177 | $ | 4,836 | ||||||||||
2015 | ||||||||||||||||||||
In millions | YTD | |||||||||||||||||||
Emission solutions | $ | 2,449 | ||||||||||||||||||
Turbo technologies | 1,141 | |||||||||||||||||||
Filtration | 1,010 | |||||||||||||||||||
Electronics and fuel systems | 572 | |||||||||||||||||||
Total sales | $ | 5,172 |
2017 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Power generation | $ | 526 | $ | 570 | $ | 580 | $ | 629 | $ | 2,305 | ||||||||||
Industrial | 275 | 353 | 385 | 386 | 1,399 | |||||||||||||||
Generator technologies | 81 | 94 | 91 | 88 | 354 | |||||||||||||||
Total sales | $ | 882 | $ | 1,017 | $ | 1,056 | $ | 1,103 | $ | 4,058 | ||||||||||
2016 | ||||||||||||||||||||
In millions | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Power generation | $ | 518 | $ | 602 | $ | 543 | $ | 593 | $ | 2,256 | ||||||||||
Industrial | 215 | 236 | 235 | 255 | 941 | |||||||||||||||
Generator technologies | 75 | 83 | 78 | 84 | 320 | |||||||||||||||
Total sales | $ | 808 | $ | 921 | $ | 856 | $ | 932 | $ | 3,517 | ||||||||||
2015 | ||||||||||||||||||||
In millions | YTD | |||||||||||||||||||
Power generation | $ | 2,588 | ||||||||||||||||||
Industrial | 1,121 | |||||||||||||||||||
Generator technologies | 358 | |||||||||||||||||||
Total sales | $ | 4,067 |
2017 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Power generation | 1,900 | 2,100 | 2,200 | 2,000 | 8,200 | ||||||||||
Industrial | 1,300 | 1,700 | 1,600 | 1,800 | 6,400 | ||||||||||
Total units | 3,200 | 3,800 | 3,800 | 3,800 | 14,600 | ||||||||||
2016 | |||||||||||||||
Units | Q1 | Q2 | Q3 | Q4 | YTD | ||||||||||
Power generation | 1,800 | 2,200 | 2,000 | 1,900 | 7,900 | ||||||||||
Industrial | 1,000 | 1,100 | 1,000 | 1,300 | 4,400 | ||||||||||
Total units | 2,800 | 3,300 | 3,000 | 3,200 | 12,300 |
• | Fourth quarter revenues of $5.5 billion, EBIT of 11.3 percent of sales |
• | GAAP1 Net Loss of $274 million, Diluted EPS Loss of $1.65 |
• | Full year revenues of $20.4 billion, EBIT of 12.0 percent of sales |
• | GAAP Net Income of $999 million, Diluted EPS of $5.97 |
• | Fourth quarter and full year Diluted EPS negatively impacted by $4.68 and $4.65 as a result of charges related to the recently enacted U.S. Tax Cuts and Jobs Act |
• | The company expects full year 2018 revenues to be up 4 to 8 percent, EBITDA expected to be in the range of 15.8 to 16.2 percent |
• | The Company returned $1.2 billion or 51 percent of Operating Cash Flow to shareholders in the form of dividends and share repurchases |
• | Cummins and Eaton (NYSE:ETN) partnered to form the Eaton Cummins Automated Transmission Technologies joint venture which will capitalize on the secular shift to more automated transmissions in commercial vehicle markets |
• | The company announced a new electrified power partnership with GILLIG LLC to integrate and optimize new battery electric technology offered by Cummins that will soon power GILLIG zero-emissions transit buses |
• | Cummins was named to Ethisphere’s 2017 list of World’s Most Ethical Companies for a 10th consecutive year by the Ethisphere Institute |
• | DiversityInc named Cummins one of the Top 50 Companies for Diversity for the eleventh consecutive year. Cummins ranked No. 21 on the 2017 annual list, which included more than 1,000 participating companies |
• | Cummins was one of a select number of companies named to the North American Index of the Dow Jones Sustainability Indices, a leading independent organization measuring corporate sustainability in the world. |
• | Sales - $2.3 billion, up 16 percent |
• | Segment EBIT - $224 million, or 9.8 percent of sales, compared to $194 million or 9.9 percent of sales |
• | Segment EBIT was negatively impacted by $23 million as a result of charges recorded by unconsolidated joint ventures related to recent U.S. tax reform |
• | On-highway revenues increased 14 percent, and off-highway revenues increased 27 percent primarily due to increased global demand in truck and constructions markets |
• | Sales - $1.9 billion, up 16 percent |
• | Segment EBIT - $97 million, or 5.0 percent of sales, compared to $122 million or 7.3 percent of sales |
• | Segment EBIT was negatively impacted by $4 million as a result of charges recorded by unconsolidated joint ventures related to recent U.S. tax reform |
• | Revenues in North America increased by 21% and in international markets by 7% |
• | Sales - $1.6 billion, up 32 percent |
• | Segment EBIT - $168 million, or 10.8 percent of sales, compared to $140 million or 11.9 percent of sales |
• | Segment EBIT was negatively impacted by $12 million as result of charges recorded by unconsolidated joint ventures related to recent U.S. tax reform |
• | The Eaton Cummins Automated Transmission joint venture recorded sales of $95 million and an EBIT loss of $14 million in the fourth quarter |
• | Revenues in North America increased by 35 percent, and international sales grew by 30 percent due to higher commercial truck production in North America and China as well as additional content in India with the introduction of Bharat Stage IV in 2017 |
• | Sales - $1.1 billion, up 18 percent |
• | Segment EBIT - $95 million, or 8.6 percent of sales, compared to $68 million, or 7.3 percent of sales |
• | Increased demand in mining, oil and gas and power generation markets drove the growth in sales |
DNQ:/^6-\C-V>+J/N#