XML 82 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments - Contingent Consideration (Details)
$ in Thousands, item in Millions
12 Months Ended
Sep. 30, 2020
USD ($)
item
Sep. 30, 2019
USD ($)
Jan. 03, 2020
USD ($)
Sep. 30, 2018
USD ($)
Assets and liabilities measured at fair value on a recurring basis        
Assets $ 2,324,221 $ 1,847,170   $ 1,304,900
Franklin Blackhorse, L.P        
Assets and liabilities measured at fair value on a recurring basis        
Investment 1,200 5,000    
Franklin Blackhorse, L.P | Other Assets        
Assets and liabilities measured at fair value on a recurring basis        
Investment 5,600 5,300    
Franklin Blackhorse, L.P | Other income (expense)        
Assets and liabilities measured at fair value on a recurring basis        
Net loss from equity method investment 1,100 300    
Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 10,874 9,114    
Initial measurement recognized at acquisition 1,600 4,900    
Cash paid to seller   (2,135)    
Total remeasurement (gain) loss recognized in earnings (1,856) (1,005)    
Balance at the ending period 10,618 10,874    
TeraLogics | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period   1,750    
Cash paid to seller   (1,750)    
H4 Global | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 1,073 665    
Cash paid to seller   (385)    
Total remeasurement (gain) loss recognized in earnings 75 793    
Balance at the ending period 1,148 1,073    
H4 Global | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals 2,800      
Deltenna | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 1,787 1,081    
Total remeasurement (gain) loss recognized in earnings 1,217 706    
Balance at the ending period 3,004 $ 1,787    
Deltenna | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals $ 7,000      
Deltenna | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 52 36    
Deltenna | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 10.5 11.0    
Shield Aviation        
Assets and liabilities measured at fair value on a recurring basis        
Determination of fair value of contingent consideration | item 1      
Revenue risk adjustment used in determination of fair value of contingent consideration 16.00% 13.10%    
Shield Aviation | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period $ 3,814 $ 5,618    
Total remeasurement (gain) loss recognized in earnings 1,752 (1,804)    
Balance at the ending period 5,566 $ 3,814    
Shield Aviation | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration $ 10,000      
Shield Aviation | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Volatility for underlying earnings metrics used in determination of fair value of contingent consideration 31.00% 18.00%    
Shield Aviation | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 5.7 3.6    
Nuvotronics        
Assets and liabilities measured at fair value on a recurring basis        
Determination of fair value of contingent consideration | item 1      
Period for contingent consideration contracts 12 months      
Contingent consideration, fair value $ 0      
Nuvotronics | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 4,200      
Initial measurement recognized at acquisition   $ 4,900    
Total remeasurement (gain) loss recognized in earnings (4,200) (700)    
Balance at the ending period   $ 4,200    
Nuvotronics | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration $ 8,000      
Delerrok Inc.        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration     $ 1,600  
Period for contingent consideration contracts 12 months      
Delerrok Inc. | Level 3        
Change in fair value of our Level 3 contingent consideration        
Initial measurement recognized at acquisition $ 1,600      
Total remeasurement (gain) loss recognized in earnings (700)      
Balance at the ending period 900      
Delerrok Inc. | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration for certain goals $ 2,000      
Delerrok Inc. | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 14      
Delerrok Inc. | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 3.4