XML 31 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities (Tables)
6 Months Ended
Mar. 31, 2020
Variable Interest Entities  
Schedule of summary of the consolidated net assets and liabilities

The assets and liabilities of Boston OpCo that are included in our condensed consolidated balance sheets are as follows:

​

​

​

​

​

​

​

​

​

​

​

March 31,

​

September 30,

 

​

    

2020

    

2019

 

​

​

(in thousands)

​

Cash

​

$

457

​

$

347

​

Restricted cash

​

​

9,967

​

​

9,967

​

Other current assets

​

​

112

​

​

33

​

Long-term contracts financing receivable

​

​

137,870

​

​

115,508

​

Other noncurrent assets

​

​

—

​

​

1,419

​

Total assets

​

$

148,406

​

$

127,274

​

​

​

​

​

​

​

​

​

Trade accounts payable

​

$

—

​

$

25

​

Accrued compensation and other current liabilities

​

​

181

​

​

191

​

Due to Cubic

​

​

19,220

​

​

25,143

​

Other noncurrent liabilities

​

​

33,087

​

​

21,605

​

Long-term debt

​

​

87,814

​

​

61,994

​

Total liabilities

​

$

140,302

​

$

108,958

​

Total Cubic equity

​

​

(1,627)

​

​

(603)

​

Noncontrolling interests

​

​

9,731

​

​

18,919

​

Total liabilities and owners' equity

​

$

148,406

​

$

127,274

​

Schedule of revenue, operating profit, and other income/(expense), net

Boston OpCo’s results of operations included in our Condensed Consolidated Statements of Operations are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

 

​

​

March 31,

​

March 31,

​

​

​

2020

    

2019

​

2020

    

2019

​

Revenue

​

$

1,802

​

$

2,325

​

$

3,047

​

$

4,286

​

Operating income

​

 

1,516

​

 

2,030

​

 

2,488

​

 

3,698

​

Other income (expense), net

​

 

(15,819)

​

 

(3,720)

​

​

(12,748)

​

​

(9,863)

​

Interest income

​

 

1,655

​

 

757

​

​

3,208

​

​

1,260

​

Interest expense

​

 

(1,995)

​

 

(598)

​

 

(3,154)

​

 

(1,110)

​