XML 21 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments - Contingent Consideration (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
item
Sep. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jul. 31, 2018
USD ($)
Franklin Blackhorse, L.P | Other Assets        
Assets and liabilities measured at fair value on a recurring basis        
Income (Loss) from Equity Method Investments $ 5,200      
Level 2        
Debt instruments        
Fair Value 204,000 $ 203,300    
Carrying value 200,000 200,000    
Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 10,874      
Total remeasurement (gain) loss recognized in earnings (3,005)      
Balance at the ending period $ 7,869 10,874    
Investment Assets | Level 3        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Cash paid for initial investment   $ (5,000)    
H4 Global        
Assets and liabilities measured at fair value on a recurring basis        
Period for contingent consideration contracts 5 years 5 years    
H4 Global | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period $ 1,073      
Total remeasurement (gain) loss recognized in earnings (245)      
Balance at the ending period 828 $ 1,073    
H4 Global | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration 2,900      
Receivable for estimated earn-out amount due from purchaser 2,900      
Deltenna | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period 1,787      
Total remeasurement (gain) loss recognized in earnings 1,213      
Balance at the ending period 3,000 $ 1,787    
Deltenna | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration $ 7,200      
Deltenna | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.38 0.36    
Deltenna | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.10 0.11    
Shield Aviation        
Assets and liabilities measured at fair value on a recurring basis        
Determination of fair value of contingent consideration | item 1,000,000      
Shield Aviation | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period $ 3,814      
Total remeasurement (gain) loss recognized in earnings 227      
Balance at the ending period 4,041 $ 3,814    
Shield Aviation | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration $ 10,000     $ 10,000
Shield Aviation | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.18 0.18    
Revenue risk adjustment used in determination of fair value of contingent consideration 14.00% 13.00%    
Shield Aviation | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.033 0.036    
Nuvotronics        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration     $ 4,900  
Determination of fair value of contingent consideration | item 1,000,000      
Period for contingent consideration contracts 12 months      
Nuvotronics | Level 3        
Change in fair value of our Level 3 contingent consideration        
Balance at the Beginning period $ 4,200      
Total remeasurement (gain) loss recognized in earnings (4,200)      
Balance at the ending period   $ 4,200    
Nuvotronics | Maximum        
Assets and liabilities measured at fair value on a recurring basis        
Contingent consideration $ 8,000   $ 8,000  
Nuvotronics | Volatility for underlying revenue metrics        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.137 0.124    
Nuvotronics | Discount Rate        
Assets and liabilities measured at fair value on a recurring basis        
Measurement inputs for contingent consideration 0.074