XML 28 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Implementation of the New Revenue Recognition Standard
6 Months Ended
Mar. 31, 2019
Implementation of the New Revenue Recognition Standard  
Implementation of the New Revenue Recognition Standard

Note 2 — Implementation of the New Revenue Recognition Standard

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, as amended (commonly referred to as ASC 606), which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers and significantly expands the disclosure requirements for revenue arrangements. The new standard, as amended, was effective for us beginning on October 1, 2018.

 

As discussed in Note 1, we adopted ASC 606 using the modified retrospective transition method. Results for reporting periods beginning after September 30, 2018 are presented under ASC 606, while prior period comparative information has not been restated and continues to be reported in accordance with ASC 605, the accounting standard in effect for periods ending prior to October 1, 2018.

    

Based on contracts in process at September 30, 2018, upon adoption of ASC 606 we recorded a net increase to retained earnings of $24.5 million, which includes the acceleration of net sales of approximately $114.9 million and the related cost of sales of $90.4 million. The adjustment to retained earnings primarily relates to multiple element transportation contracts that previously required the deferral of revenue and costs during the design and build phase, as the collection of all customer payments occurs during the subsequent operate and maintain phase. Under ASC 606, deferral of such revenue and costs is not required. In addition, the adjustment to retained earnings is attributed to contracts previously accounted for under the units-of-delivery method, which are now recognized under ASC 606 earlier in the performance period as costs are incurred, as opposed to when the units are delivered under ASC 605. In accordance with the modified retrospective transition provisions of ASC 606, we will not recognize any of the accelerated net sales and related cost of sales through October 1, 2018 in our Condensed Consolidated Statements of Operations for any historical or future period.

 

We made certain presentation changes to our Consolidated Balance Sheet on October 1, 2018 to comply with ASC 606. The component of accounts receivable that consisted of unbilled contract receivables as reported under ASC 605 has been reclassified as contract assets under ASC 606, after certain adjustments described below. The adoption of ASC 606 resulted in an increase in unbilled contract receivables (referred to as contract assets under ASC 606) primarily from converting contracts previously applying the units-of-delivery method to the cost-to-cost method with a corresponding reduction in inventoried contract costs. Additionally, the adoption of ASC 606 resulted in an increase in unbilled receivables from converting multiple element transportation contracts that previously deferred all revenue and costs during the design and build phase, with a corresponding reduction in long-term capitalized contract costs. Advance payments and deferred revenue, previously primarily classified in customer advances, are now presented as contract liabilities.

 

The table below presents the cumulative effect of the changes made to our Condensed Consolidated Balance Sheet as of October 1, 2018 due to the adoption of ASC 606 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

October 1, 2018

 

 

 

September 30,

 

Due to

 

As Adjusted

 

 

    

2018

    

ASC 606

 

Under ASC 606

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

111,834

 

$

 —

 

$

111,834

 

Cash in consolidated VIE

 

 

374

 

 

 —

 

 

374

 

Restricted cash

 

 

17,400

 

 

 —

 

 

17,400

 

Restricted cash in consolidated VIE

 

 

10,000

 

 

 —

 

 

10,000

 

Accounts receivable, net

 

 

392,367

 

 

(236,743)

 

 

155,624

 

Contract assets

 

 

 —

 

 

272,210

 

 

272,210

 

Recoverable income taxes

 

 

91

 

 

 —

 

 

91

 

Inventories

 

 

84,199

 

 

(22,511)

 

 

61,688

 

Assets held for sale

 

 

8,177

 

 

 —

 

 

8,177

 

Other current assets

 

 

43,705

 

 

 —

 

 

43,705

 

Total current assets

 

 

668,147

 

 

12,956

 

 

681,103

 

 

 

 

 

 

 

 

 

 

 

 

Long-term contracts receivables

 

 

6,134

 

 

(6,134)

 

 

 —

 

Long-term contracts financing receivables

 

 

 —

 

 

56,228

 

 

56,228

 

Long-term contracts financing receivables in consolidated VIE

 

 

 —

 

 

38,990

 

 

38,990

 

Long-term capitalized contract costs

 

 

84,924

 

 

(84,924)

 

 

 —

 

Long-term capitalized contract costs in consolidated VIE

 

 

1,258

 

 

(1,258)

 

 

 —

 

Property, plant and equipment, net

 

 

117,546

 

 

 —

 

 

117,546

 

Deferred income taxes

 

 

4,713

 

 

389

 

 

5,102

 

Goodwill

 

 

333,626

 

 

 —

 

 

333,626

 

Purchased intangibles, net

 

 

73,533

 

 

 —

 

 

73,533

 

Other assets

 

 

14,192

 

 

 —

 

 

14,192

 

Other noncurrent assets in consolidated VIE

 

 

810

 

 

 —

 

 

810

 

Total assets

 

$

1,304,883

 

$

16,247

 

$

1,321,130

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

 —

 

$

 —

 

$

 —

 

Trade accounts payable

 

 

125,414

 

 

(3,011)

 

 

122,403

 

Trade accounts payable in consolidated VIE

 

 

165

 

 

 —

 

 

165

 

Contract liabilities

 

 

 —

 

 

70,127

 

 

70,127

 

Customer advances

 

 

75,941

 

 

(75,941)

 

 

 —

 

Accrued compensation and other current liabilities

 

 

118,233

 

 

583

 

 

118,816

 

Income taxes payable

 

 

8,586

 

 

 —

 

 

8,586

 

Total current liabilities

 

 

328,339

 

 

(8,242)

 

 

320,097

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

199,793

 

 

 —

 

 

199,793

 

Long-term debt in consolidated VIE

 

 

9,056

 

 

 —

 

 

9,056

 

Other long-term liabilities

 

 

43,486

 

 

 —

 

 

43,486

 

Other long-term liabilities in consolidated VIE

 

 

13

 

 

 —

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

45,008

 

 

 —

 

 

45,008

 

Retained earnings

 

 

801,834

 

 

19,834

 

 

821,668

 

Accumulated other comprehensive loss

 

 

(110,643)

 

 

 —

 

 

(110,643)

 

Treasury stock at cost

 

 

(36,078)

 

 

 —

 

 

(36,078)

 

Shareholders’ equity related to Cubic

 

 

700,121

 

 

19,834

 

 

719,955

 

Noncontrolling interest in VIE

 

 

24,075

 

 

4,655

 

 

28,730

 

Total shareholders’ equity

 

 

724,196

 

 

24,489

 

 

748,685

 

Total liabilities and shareholders’ equity

 

$

1,304,883

 

$

16,247

 

$

1,321,130

 

 

The table below presents how the adoption of ASC 606 affected certain line items on our Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

Six months ended March 31, 2019

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

 

 

 

 

As Reported

 

 

 

Under

 

Effect of

 

Under

 

Under

 

Effect of

 

Under

 

 

 

ASC 605

    

ASC 606

    

ASC 606

 

ASC 605

    

ASC 606

    

ASC 606

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

195,588

 

$

27,156

 

$

222,744

 

$

348,150

 

$

56,847

 

$

404,997

 

Services

 

 

114,047

 

 

548

 

 

114,595

 

 

238,309

 

 

(708)

 

 

237,601

 

 

 

 

309,635

 

 

27,704

 

 

337,339

 

 

586,459

 

 

56,139

 

 

642,598

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

145,156

 

 

22,411

 

 

167,567

 

 

245,700

 

 

47,352

 

 

293,052

 

Services

 

 

82,212

 

 

 —

 

 

82,212

 

 

174,997

 

 

 —

 

 

174,997

 

Selling, general and administrative expenses

 

 

66,295

 

 

(100)

 

 

66,195

 

 

129,118

 

 

63

 

 

129,181

 

Research and development

 

 

13,754

 

 

 —

 

 

13,754

 

 

25,766

 

 

 —

 

 

25,766

 

Amortization of purchased intangibles

 

 

12,395

 

 

 —

 

 

12,395

 

 

22,960

 

 

 —

 

 

22,960

 

Restructuring costs

 

 

1,757

 

 

 —

 

 

1,757

 

 

3,749

 

 

 —

 

 

3,749

 

 

 

 

321,569

 

 

22,311

 

 

343,880

 

 

602,290

 

 

47,415

 

 

649,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(11,934)

 

 

5,393

 

 

(6,541)

 

 

(15,831)

 

 

8,724

 

 

(7,107)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

 

74

 

 

1,339

 

 

1,413

 

 

130

 

 

2,517

 

 

2,647

 

Interest expense

 

 

(4,531)

 

 

 —

 

 

(4,531)

 

 

(8,563)

 

 

 —

 

 

(8,563)

 

Other income (expense), net

 

 

(3,602)

 

 

 —

 

 

(3,602)

 

 

(8,355)

 

 

 —

 

 

(8,355)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

 

(19,993)

 

 

6,732

 

 

(13,261)

 

 

(32,619)

 

 

11,241

 

 

(21,378)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(4,053)

 

 

222

 

 

(3,831)

 

 

(1,580)

 

 

246

 

 

(1,334)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(15,940)

 

 

6,510

 

 

(9,430)

 

 

(31,039)

 

 

10,995

 

 

(20,044)

 

Net loss from discontinued operations

 

 

(1,339)

 

 

 —

 

 

(1,339)

 

 

(1,339)

 

 

 —

 

 

(1,339)

 

Net loss

 

 

(17,279)

 

 

6,510

 

 

(10,769)

 

 

(32,378)

 

 

10,995

 

 

(21,383)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less noncontrolling interest in loss of VIE

 

 

(3,885)

 

 

2,508

 

 

(1,377)

 

 

(9,866)

 

 

4,462

 

 

(5,404)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Cubic

 

$

(13,394)

 

$

4,002

 

$

(9,392)

 

$

(22,512)

 

$

6,533

 

$

(15,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Cubic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

 

(12,055)

 

 

4,002

 

 

(8,053)

 

 

(21,173)

 

 

6,533

 

 

(14,640)

 

Net loss from discontinued operations

 

 

(1,339)

 

 

 —

 

 

(1,339)

 

 

(1,339)

 

 

 —

 

 

(1,339)

 

Net loss attributable to Cubic

 

$

(13,394)

 

$

4,002

 

$

(9,392)

 

$

(22,512)

 

$

6,533

 

$

(15,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to Cubic

 

$

(0.43)

 

$

0.13

 

$

(0.30)

 

$

(0.75)

 

$

0.22

 

$

(0.54)

 

Diluted earnings per share attributable to Cubic

 

$

(0.43)

 

$

0.13

 

$

(0.30)

 

$

(0.75)

 

$

0.22

 

$

(0.54)

 

 

The table below quantifies the impact of adopting ASC 606 on segment net sales and operating income (loss) for the three and six months ended March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

Six months ended March 31, 2019

 

 

 

 

 

 

 

As Reported

 

 

 

 

 

As Reported

 

 

 

Under

 

Effect of

 

Under

 

Under

 

Effect of

 

Under

 

 

    

ASC 605

    

ASC 606

 

ASC 606

 

ASC 605

    

ASC 606

 

ASC 606

    

Sales:

 

 

 

 

 

Cubic Transportation Systems

 

$

182,571

 

$

18,122

 

$

200,693

 

$

355,299

 

$

27,201

 

$

382,500

 

Cubic Mission Solutions

 

 

62,677

 

 

(742)

 

 

61,935

 

 

108,040

 

 

288

 

 

108,328

 

Cubic Global Defense

 

 

64,387

 

 

10,324

 

 

74,711

 

 

123,120

 

 

28,650

 

 

151,770

 

Total sales

 

$

309,635

 

$

27,704

 

$

337,339

 

$

586,459

 

$

56,139

 

$

642,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cubic Transportation Systems

 

$

5,673

 

$

3,122

 

$

8,795

 

$

14,859

 

$

4,912

 

$

19,771

 

Cubic Mission Solutions

 

 

(7,911)

 

 

(512)

 

 

(8,423)

 

 

(13,232)

 

 

(131)

 

 

(13,363)

 

Cubic Global Defense

 

 

2,390

 

 

2,783

 

 

5,173

 

 

4,127

 

 

3,943

 

 

8,070

 

Unallocated corporate expenses

 

 

(12,086)

 

 

 —

 

 

(12,086)

 

 

(21,585)

 

 

 —

 

 

(21,585)

 

Total operating income (loss)

 

$

(11,934)

 

$

5,393

 

$

(6,541)

 

$

(15,831)

 

$

8,724

 

$

(7,107)

 

 

The table below presents how the impact of the adoption of ASC 606 affected certain line items on our Condensed Consolidated Balance Sheet at March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

Under

 

Effect of

 

Under

 

 

    

ASC 605

    

ASC 606

    

ASC 606

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,483

 

$

 —

 

$

42,483

 

Cash in consolidated VIE

 

 

362

 

 

 —

 

 

362

 

Restricted cash

 

 

19,064

 

 

 —

 

 

19,064

 

Restricted cash in consolidated VIE

 

 

9,967

 

 

 —

 

 

9,967

 

Accounts receivable, net

 

 

406,180

 

 

(248,648)

 

 

157,532

 

Contract assets

 

 

 —

 

 

296,920

 

 

296,920

 

Recoverable income taxes

 

 

5,700

 

 

210

 

 

5,910

 

Inventories

 

 

153,035

 

 

(33,165)

 

 

119,870

 

Assets held for sale

 

 

12,620

 

 

 —

 

 

12,620

 

Other current assets

 

 

44,471

 

 

 —

 

 

44,471

 

Other current assets in consolidated VIE

 

 

43

 

 

 —

 

 

43

 

Total current assets

 

 

693,925

 

 

15,317

 

 

709,242

 

 

 

 

 

 

 

 

 

 

 

 

Long-term contracts receivables

 

 

3,474

 

 

(3,474)

 

 

 —

 

Long-term contracts financing receivables

 

 

 —

 

 

41,758

 

 

41,758

 

Long-term contracts financing receivables in consolidated VIE

 

 

 —

 

 

68,779

 

 

68,779

 

Long-term capitalized contract costs

 

 

109,318

 

 

(109,318)

 

 

 —

 

Long-term capitalized contract costs in consolidated VIE

 

 

1,846

 

 

(1,846)

 

 

 —

 

Property, plant and equipment, net

 

 

129,367

 

 

 —

 

 

129,367

 

Deferred income taxes

 

 

4,563

 

 

235

 

 

4,798

 

Goodwill

 

 

579,648

 

 

 —

 

 

579,648

 

Purchased intangibles, net

 

 

184,104

 

 

 —

 

 

184,104

 

Other assets

 

 

14,290

 

 

 —

 

 

14,290

 

Other noncurrent assets in consolidated VIE

 

 

1,114

 

 

 —

 

 

1,114

 

Total assets

 

$

1,721,649

 

$

11,451

 

$

1,733,100

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

209,000

 

$

 —

 

$

209,000

 

Trade accounts payable

 

 

132,040

 

 

(2,354)

 

 

129,686

 

Trade accounts payable in consolidated VIE

 

 

156

 

 

 —

 

 

156

 

Contract liabilities

 

 

 —

 

 

78,352

 

 

78,352

 

Customer advances

 

 

100,520

 

 

(100,520)

 

 

 —

 

Accrued compensation and other current liabilities

 

 

93,256

 

 

 —

 

 

93,256

 

Accrued compensation and other current liabilities in consolidated VIE

 

 

204

 

 

 —

 

 

204

 

Income taxes payable

 

 

2,234

 

 

456

 

 

2,690

 

Current portion of long-term debt

 

 

10,714

 

 

 —

 

 

10,714

 

Total current liabilities

 

 

548,124

 

 

(24,066)

 

 

524,058

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

189,095

 

 

 —

 

 

189,095

 

Long-term debt in consolidated VIE

 

 

25,602

 

 

 —

 

 

25,602

 

Other long-term liabilities

 

 

41,290

 

 

 —

 

 

41,290

 

Other long-term liabilities in consolidated VIE

 

 

9,866

 

 

 —

 

 

9,866

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

264,612

 

 

 —

 

 

264,612

 

Retained earnings

 

 

775,102

 

 

26,384

 

 

801,486

 

Accumulated other comprehensive loss

 

 

(110,156)

 

 

 —

 

 

(110,156)

 

Treasury stock at cost

 

 

(36,078)

 

 

 —

 

 

(36,078)

 

Shareholders’ equity related to Cubic

 

 

893,480

 

 

26,384

 

 

919,864

 

Noncontrolling interest in VIE

 

 

14,192

 

 

9,133

 

 

23,325

 

Total shareholders’ equity

 

 

907,672

 

 

35,517

 

 

943,189

 

Total liabilities and shareholders’ equity

 

$

1,721,649

 

$

11,451

 

$

1,733,100