XML 21 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Net sales:        
Net sales $ 337,339 $ 278,586 $ 642,598 $ 526,977
Costs and expenses:        
Selling, general and administrative expenses 66,195 63,773 129,181 125,453
Research and development 13,754 14,202 25,766 26,179
Amortization of purchased intangibles 12,395 6,484 22,960 13,835
Restructuring costs 1,757 256 3,749 1,751
Total costs and expenses 343,880 280,265 649,705 540,558
Operating loss (6,541) (1,679) (7,107) (13,581)
Other income (expenses):        
Interest and dividend income 1,413 625 2,647 1,107
Interest expense (4,531) (2,911) (8,563) (5,585)
Other income (expense), net (3,602) 2,028 (8,355) 1,950
Loss from continuing operations before income taxes (13,261) (1,937) (21,378) (16,109)
Income tax (benefit) provision (3,831) 1,409 (1,334) (1,328)
Loss from continuing operations (9,430) (3,346) (20,044) (14,781)
Net income from discontinued operations (1,339) 1,335 (1,339) 2,984
Net loss (10,769) (2,011) (21,383) (11,797)
Less noncontrolling interest in loss of VIE (1,377)   (5,404)  
Net loss attributable to Cubic (9,392) (2,011) (15,979) (11,797)
Amounts attributable to Cubic:        
Net loss from continuing operations (8,053) (3,346) (14,640) (14,781)
Net income (loss) from discontinued operations (1,339) 1,335 (1,339) 2,984
Net loss attributable to Cubic $ (9,392) $ (2,011) $ (15,979) $ (11,797)
Basic        
Continuing operations attributable to Cubic (in dollars per share) $ (0.26) $ (0.12) $ (0.49) $ (0.54)
Discontinued operations (in dollars per share) (0.04) 0.05 (0.04) 0.11
Basic earnings per share attributable to Cubic (in dollars per share) (0.30) (0.07) (0.54) (0.43)
Diluted        
Continuing operations attributable to Cubic (in dollars per share) (0.26) (0.12) (0.49) (0.54)
Discontinued operations (in dollars per share) (0.04) 0.05 (0.04) 0.11
Diluted earnings per share attributable to Cubic (in dollars per share) (0.30) (0.07) (0.54) (0.43)
Dividends per common share (in dollars per share) $ 0.14 $ 0.14 $ 0.14 $ 0.14
Weighted average shares used in per share calculations:        
Basic (in shares) 31,150 27,223 29,821 27,215
Diluted (in shares) 31,150 27,223 29,821 27,215
Products        
Net sales:        
Net sales $ 222,744 $ 157,445 $ 404,997 $ 289,188
Costs and expenses:        
Costs 167,567 117,093 293,052 208,666
Services        
Net sales:        
Net sales 114,595 121,141 237,601 237,789
Costs and expenses:        
Costs $ 82,212 $ 78,457 $ 174,997 $ 164,674