XML 48 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Purchased Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2018
Goodwill and Purchased Intangible Assets  
Schedule of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the two years ended September 30, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

    

 

 

 

 

 

Transportation

 

Cubic Global

 

Cubic Mission

 

 

 

 

 

 

Systems

 

Defense

 

Solutions

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balances at October 1, 2016

 

$

49,630

 

$

262,966

 

$

 —

 

$

312,596

 

Acquisitions (see Note 2)

 

 

 —

 

 

5,885

 

 

 —

 

 

5,885

 

Foreign currency exchange rate changes

 

 

1,240

 

 

1,841

 

 

 —

 

 

3,081

 

Net balances at September 30, 2017

 

 

50,870

 

 

270,692

 

 

 —

 

 

321,562

 

Reassignment on October 1, 2017

 

 

 —

 

 

(125,321)

 

 

125,321

 

 

 —

 

Acquisitions

 

 

 —

 

 

665

 

 

13,085

 

 

13,750

 

Foreign currency exchange rate changes

 

 

(1,084)

 

 

(323)

 

 

(279)

 

 

(1,686)

 

Net balances at September 30, 2018

 

$

49,786

 

$

145,713

 

$

138,127

 

$

333,626

 

 

Schedule of entity's purchased intangible assets

The table below summarizes our purchased intangible assets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

September 30, 2017

 

 

    

 

 

    

 

 

    

 

    

Gross

    

 

 

    

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

 

Carrying

 

Accumulated

 

Net Carrying

 

 

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract and program intangibles

 

$

151,965

 

$

(112,399)

 

$

39,566

 

$

151,602

 

$

(90,988)

 

$

60,614

 

Other purchased intangibles

 

 

52,851

 

 

(18,884)

 

 

33,967

 

 

42,813

 

 

(13,569)

 

 

29,244

 

Total

 

$

204,816

 

$

(131,283)

 

$

73,533

 

$

194,415

 

$

(104,557)

 

$

89,858

 

 

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2018, for each of the next five years and thereafter (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

    

 

 

 

 

 

Transportation

 

Cubic Global

 

Cubic Mission

 

 

 

 

 

 

Systems

 

Defense

 

Solutions

 

Total

 

2019

 

$

1,153

 

$

673

 

$

18,336

 

$

20,162

 

2020

 

 

944

 

 

254

 

 

14,687

 

 

15,885

 

2021

 

 

698

 

 

254

 

 

11,259

 

 

12,211

 

2022

 

 

598

 

 

254

 

 

8,129

 

 

8,981

 

2023

 

 

499

 

 

254

 

 

6,042

 

 

6,795

 

Thereafter

 

 

989

 

 

626

 

 

7,884

 

 

9,499

 

 

 

$

4,881

 

$

2,315

 

$

66,337

 

$

73,533