XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures - Consolidated Business Acquisitions (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 21, 2018
Nov. 30, 2016
Jul. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Sales and results of operations                  
Sales       $ 296,212 $ 266,184   $ 823,189 $ 758,594  
Operating income (loss)       10,290 (6,848)   (3,291) (18,579)  
Net income (loss) after taxes       6,291 (21,957)   (5,506) (24,364)  
Estimated acquisition-date fair value of consideration                  
Compensation expense       2,603 395   5,100 3,586  
Purchase price allocation                  
Goodwill       327,964     327,964   $ 321,562
MotionDSP                  
Sales and results of operations                  
Sales       300     400    
Operating income (loss)       (200)     (1,000)    
Net income (loss) after taxes       (200)     (1,000)    
Amortization       200     200    
Acquisition-related expenses       100     700    
Estimated acquisition-date fair value of consideration                  
Cash consideration paid $ 4,800                
Purchase price allocation                  
Accounts payable and accrued expenses (300)                
Other noncurrent liabilities (800)                
Other net assets acquired (liabilities assumed) (900)                
Net identifiable assets acquired 2,800                
Goodwill 6,700                
Net assets acquired $ 9,500                
Weighted average useful life of intangible assets 7 years                
Estimated amortization expense related to the intangible assets                  
2018                 400
2019                 700
2020                 700
2021                 700
2022                 700
Thereafter                 1,600
MotionDSP | Trade names                  
Purchase price allocation                  
Indefinite intangible assets $ 100                
MotionDSP | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets 200                
MotionDSP | Technology                  
Purchase price allocation                  
Amortizable intangible assets $ 4,500                
Deltenna                  
Sales and results of operations                  
Sales       300     300    
Operating income (loss)       100     100    
Net income (loss) after taxes       100     100    
Amortization       100     200    
Acquisition-related expenses       (100)     (300)    
Estimated acquisition-date fair value of consideration                  
Fair value of consideration transferred     $ 5,300            
Cash consideration paid     4,000            
Contingent consideration     1,300            
Purchase price allocation                  
Other net assets acquired (liabilities assumed)     (300)            
Net identifiable assets acquired     1,800            
Goodwill     3,500            
Net assets acquired     $ 5,300            
Weighted average useful life of intangible assets     8 years            
Estimated amortization expense related to the intangible assets                  
2018                 300
2019                 300
2020                 300
2021                 300
2022                 300
Thereafter                 700
Deltenna | Maximum                  
Estimated acquisition-date fair value of consideration                  
Contingent consideration     $ 7,600 7,100     7,100    
Deltenna | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets     1,000            
Deltenna | Technology                  
Purchase price allocation                  
Amortizable intangible assets     $ 1,100            
Vocality                  
Sales and results of operations                  
Sales       1,700 400   4,600 1,200  
Operating income (loss)       300 (700)   (1,000) (2,300)  
Net income (loss) after taxes       300 (600)   (1,000) (2,100)  
Amortization       $ 200 200   600 400  
Acquisition-related expenses         $ 300   $ 600 $ 1,500  
Estimated acquisition-date fair value of consideration                  
Compensation expense           $ 400      
Fair value of consideration transferred   $ 9,600              
Cash consideration paid   9,700              
Contingent consideration   300              
Cash paid related to compensation expenses   400              
Purchase price allocation                  
Inventory   1,700              
Accounts payable and accrued expenses   (400)              
Other net assets acquired (liabilities assumed)   (500)              
Net identifiable assets acquired   5,700              
Goodwill   3,900              
Net assets acquired   $ 9,600              
Weighted average useful life of intangible assets   9 years              
Estimated amortization expense related to the intangible assets                  
2018                 800
2019                 700
2020                 600
2021                 600
2022                 500
Thereafter                 $ 1,300
Vocality | Trade names                  
Purchase price allocation                  
Indefinite intangible assets   $ 400              
Vocality | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets   2,100              
Vocality | Technology                  
Purchase price allocation                  
Amortizable intangible assets   $ 2,400