XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Sep. 30, 2016
Change in fair value of our Level 3 contingent consideration                
Total remeasurement (gain) loss recognized in earnings       $ (2,500) $ 1,100   $ 2,800  
Changes in fair value of our Level 3 non-marketable debt and equity security assets                
Balance at the Beginning period                
Purchases           $ 2,200    
Balance at the ending period       2,200   $ 2,200    
DTECH                
Assets and liabilities measured at fair value on a recurring basis                
Volatility earning metrics           19.00%   18.00%
H4 Global                
Assets and liabilities measured at fair value on a recurring basis                
Period for contingent consideration contracts     5 years          
Change in fair value of our Level 3 contingent consideration                
Initial measurement recognized at acquisition     $ 1,900          
TeraLogics                
Assets and liabilities measured at fair value on a recurring basis                
Volatility earning metrics           15.00%   17.00%
Change in fair value of our Level 3 contingent consideration                
Initial measurement recognized at acquisition   $ 33,900            
GATR                
Assets and liabilities measured at fair value on a recurring basis                
Volatility earning metrics           15.00%   17.00%
Period for contingent consideration contracts 12 months              
Change in fair value of our Level 3 contingent consideration                
Initial measurement recognized at acquisition $ 220,500              
Level 2                
Debt instruments                
Fair Value       204,900   $ 204,900   $ 210,000
Carrying value       200,700   200,700   201,000
Level 3                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           11,267    
Cash paid to seller           (2,500)    
Total remeasurement (gain) loss recognized in earnings           (4,713)    
Balance at the ending period       4,054   4,054   11,267
Level 3 | DTECH                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           2,000    
Total remeasurement (gain) loss recognized in earnings           (1,700)    
Balance at the ending period       300   300   2,000
Level 3 | H4 Global                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           567    
Total remeasurement (gain) loss recognized in earnings           (13)    
Balance at the ending period       554   554   567
Level 3 | GATR                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           3,200    
Total remeasurement (gain) loss recognized in earnings           (3,200)    
Balance at the ending period               3,200
Level 3 | Contract extensions | TeraLogics                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           1,400    
Total remeasurement (gain) loss recognized in earnings           300    
Balance at the ending period       1,700   1,700   1,400
Level 3 | Revenue Targets | TeraLogics                
Change in fair value of our Level 3 contingent consideration                
Balance at the Beginning period           4,100    
Cash paid to seller           (2,500)    
Total remeasurement (gain) loss recognized in earnings           (100)    
Balance at the ending period       1,500   1,500   4,100
Assets and liabilities measured at fair value                
Assets                
Cash equivalents       79   79   57,455
Marketable securities       13,060   13,060   12,996
Current derivative assets       2,459   2,459   14,770
Noncurrent derivative assets       846   846   1,201
Marketable securities in rabbi trust       17   17   4
Non-marketable debt and equity securities       2,200   2,200    
Total assets measured at fair value       18,661   18,661   86,426
Liabilities                
Current derivative liabilities       3,096   3,096   13,752
Noncurrent derivative liabilities       846   846   1,334
Total liabilities measured at fair value       7,996   7,996   26,353
Assets and liabilities measured at fair value | DTECH                
Liabilities                
Noncurrent contingent consideration to seller       300   300   2,000
Assets and liabilities measured at fair value | H4 Global                
Liabilities                
Noncurrent contingent consideration to seller       554   554   567
Assets and liabilities measured at fair value | GATR                
Liabilities                
Noncurrent contingent consideration to seller               3,200
Assets and liabilities measured at fair value | Contract extensions | TeraLogics                
Liabilities                
Noncurrent contingent consideration to seller       1,700   1,700   1,400
Assets and liabilities measured at fair value | Revenue Targets | TeraLogics                
Liabilities                
Noncurrent contingent consideration to seller       1,500   1,500   4,100
Assets and liabilities measured at fair value | Level 1                
Assets                
Cash equivalents       79   79   57,455
Marketable securities in rabbi trust       17   17   4
Total assets measured at fair value       96   96   57,459
Assets and liabilities measured at fair value | Level 2                
Assets                
Marketable securities       13,060   13,060   12,996
Current derivative assets       2,459   2,459   14,770
Noncurrent derivative assets       846   846   1,201
Total assets measured at fair value       16,365   16,365   28,967
Liabilities                
Current derivative liabilities       3,096   3,096   13,752
Noncurrent derivative liabilities       846   846   1,334
Total liabilities measured at fair value       3,942   3,942   15,086
Assets and liabilities measured at fair value | Level 3                
Assets                
Non-marketable debt and equity securities       2,200   2,200    
Total assets measured at fair value       2,200   2,200    
Liabilities                
Total liabilities measured at fair value       4,054   4,054   11,267
Assets and liabilities measured at fair value | Level 3 | DTECH                
Liabilities                
Noncurrent contingent consideration to seller       300   300   2,000
Assets and liabilities measured at fair value | Level 3 | H4 Global                
Liabilities                
Noncurrent contingent consideration to seller       554   554   567
Assets and liabilities measured at fair value | Level 3 | GATR                
Liabilities                
Noncurrent contingent consideration to seller               3,200
Assets and liabilities measured at fair value | Level 3 | Contract extensions | TeraLogics                
Liabilities                
Noncurrent contingent consideration to seller       1,700   1,700   1,400
Assets and liabilities measured at fair value | Level 3 | Revenue Targets | TeraLogics                
Liabilities                
Noncurrent contingent consideration to seller       $ 1,500   $ 1,500   $ 4,100