XML 46 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Dec. 31, 2016
Sep. 30, 2016
DTECH          
Assets and liabilities measured at fair value on a recurring basis          
Volatility earning metrics       20.00% 18.00%
H4 Global          
Assets and liabilities measured at fair value on a recurring basis          
Period for contingent consideration contracts     5 years    
Initial measurement recognized at acquisition     $ 1,900    
TeraLogics          
Assets and liabilities measured at fair value on a recurring basis          
Volatility earning metrics       18.00% 17.00%
Initial measurement recognized at acquisition   $ 33,900      
GATR          
Assets and liabilities measured at fair value on a recurring basis          
Volatility earning metrics       17.00% 17.00%
Period for contingent consideration contracts 12 months        
Initial measurement recognized at acquisition $ 220,500        
Level 2          
Debt instruments          
Fair Value       $ 199,300 $ 210,000
Carrying value       200,900 201,000
Level 3          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       11,267  
Cash paid to seller       (2,500)  
Total remeasurement (gain) loss recognized in earnings       (1,314)  
Balance at the ending period       7,453 11,267
Level 3 | DTECH          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       2,000  
Total remeasurement (gain) loss recognized in earnings       (700)  
Balance at the ending period       1,300 2,000
Level 3 | H4 Global          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       567  
Total remeasurement (gain) loss recognized in earnings       (114)  
Balance at the ending period       453 567
Level 3 | GATR          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       3,200  
Total remeasurement (gain) loss recognized in earnings       (400)  
Balance at the ending period       2,800 3,200
Level 3 | Contract extensions | TeraLogics          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       1,400  
Total remeasurement (gain) loss recognized in earnings       100  
Balance at the ending period       1,500 1,400
Level 3 | Revenue Targets | TeraLogics          
Assets and liabilities measured at fair value on a recurring basis          
Balance at the Beginning period       4,100  
Cash paid to seller       (2,500)  
Total remeasurement (gain) loss recognized in earnings       (200)  
Balance at the ending period       1,400 4,100
Assets and liabilities measured at fair value          
Assets          
Cash equivalents       65,773 57,455
Marketable securities       12,353 12,996
Current derivative assets       4,473 14,770
Noncurrent derivative assets       1,151 1,201
Marketable securities in rabbi trust       1,297 4
Total assets measured at fair value       85,047 86,426
Liabilities          
Current derivative liabilities       4,066 13,752
Noncurrent derivative liabilities       1,151 1,334
Total liabilities measured at fair value       12,670 26,353
Assets and liabilities measured at fair value | DTECH          
Liabilities          
Noncurrent contingent consideration to seller       1,300 2,000
Assets and liabilities measured at fair value | H4 Global          
Liabilities          
Noncurrent contingent consideration to seller       453 567
Assets and liabilities measured at fair value | GATR          
Liabilities          
Noncurrent contingent consideration to seller       2,800 3,200
Assets and liabilities measured at fair value | Contract extensions | TeraLogics          
Liabilities          
Noncurrent contingent consideration to seller       1,500 1,400
Assets and liabilities measured at fair value | Revenue Targets | TeraLogics          
Liabilities          
Noncurrent contingent consideration to seller       1,400 4,100
Assets and liabilities measured at fair value | Level 1          
Assets          
Cash equivalents       65,773 57,455
Marketable securities in rabbi trust       1,297 4
Total assets measured at fair value       67,070 57,459
Assets and liabilities measured at fair value | Level 2          
Assets          
Marketable securities       12,353 12,996
Current derivative assets       4,473 14,770
Noncurrent derivative assets       1,151 1,201
Total assets measured at fair value       17,977 28,967
Liabilities          
Current derivative liabilities       4,066 13,752
Noncurrent derivative liabilities       1,151 1,334
Total liabilities measured at fair value       5,217 15,086
Assets and liabilities measured at fair value | Level 3          
Liabilities          
Total liabilities measured at fair value       7,453 11,267
Assets and liabilities measured at fair value | Level 3 | DTECH          
Liabilities          
Noncurrent contingent consideration to seller       1,300 2,000
Assets and liabilities measured at fair value | Level 3 | H4 Global          
Liabilities          
Noncurrent contingent consideration to seller       453 567
Assets and liabilities measured at fair value | Level 3 | GATR          
Liabilities          
Noncurrent contingent consideration to seller       2,800 3,200
Assets and liabilities measured at fair value | Level 3 | Contract extensions | TeraLogics          
Liabilities          
Noncurrent contingent consideration to seller       1,500 1,400
Assets and liabilities measured at fair value | Level 3 | Revenue Targets | TeraLogics          
Liabilities          
Noncurrent contingent consideration to seller       $ 1,400 $ 4,100