XML 42 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2016
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Sep. 30, 2016
Acquisitions                  
Net sales           $ 334,677 $ 313,813    
Compensation expense           2,314 2,118    
Net income (loss)           (2,868) (5,414)    
Change in fair value of contingent consideration           (1,314) 809    
Amortization of purchased intangibles           9,355 6,455    
Contingent consideration paid           1,988 1,679    
Purchase price allocation                  
Goodwill         $ 408,372 408,372   $ 408,372 $ 406,946
Selling, general and administrative                  
Acquisitions                  
Compensation expense           2,139 1,799    
Vocality                  
Acquisitions                  
Net sales         $ 100        
Transaction and acquisition related costs           400      
Net income (loss)           (900)      
Fair value of consideration transferred $ 9,600                
Cash consideration paid 8,900                
Contingent consideration 1,100                
Purchase price allocation                  
Inventory 1,700                
Accounts payable and accrued expenses (400)                
Other net liabilities assumed (300)                
Net identifiable assets acquired 5,900                
Goodwill 3,700                
Net assets acquired $ 9,600                
Weighted average useful life of intangible assets 9 years                
Estimated amortization expense related to the intangible assets                  
2017                 600
2018                 800
2019                 700
2020                 600
2021                 500
Thereafter                 1,700
Vocality | Selling, general and administrative                  
Acquisitions                  
Compensation expense           400      
Vocality | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets $ 2,100                
Vocality | Technology                  
Purchase price allocation                  
Amortizable intangible assets 2,400                
Vocality | Trade names                  
Purchase price allocation                  
Amortizable intangible assets $ 400                
GATR                  
Acquisitions                  
Net sales           18,500      
Net income (loss)           (300)      
Change in fair value of contingent consideration           (400)      
Amortization of purchased intangibles           3,600      
Fair value of consideration transferred   $ 220,500              
Cash consideration paid   236,100              
Contingent consideration   2,500              
Cash paid related to compensation expenses   $ 18,100              
Period for contingent consideration contracts   12 months              
Purchase price allocation                  
Accounts receivable   $ 10,600              
Inventory   3,400              
Income tax receivable   5,100              
Accounts payable and accrued expenses   (2,400)              
Tax liabilities   (23,800)              
Net identifiable assets acquired   64,600              
Goodwill   155,900              
Net assets acquired   $ 220,500              
Weighted average useful life of intangible assets   9 years              
Estimated amortization expense related to the intangible assets                  
2017                 12,700
2018                 11,100
2019                 9,800
2020                 8,300
2021                 6,900
Thereafter                 13,200
GATR | Maximum                  
Acquisitions                  
Contingent consideration   $ 7,500              
GATR | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets   51,700              
GATR | Backlog                  
Purchase price allocation                  
Amortizable intangible assets   3,400              
GATR | Technology                  
Purchase price allocation                  
Amortizable intangible assets   10,700              
GATR | Non-compete agreements                  
Purchase price allocation                  
Amortizable intangible assets   1,200              
GATR | Trade names                  
Purchase price allocation                  
Amortizable intangible assets   $ 4,700              
TeraLogics                  
Acquisitions                  
Net sales           6,200      
Compensation expense             1,300    
Transaction and acquisition related costs             400    
Net income (loss)           (100) (1,500)    
Change in fair value of contingent consideration           2,900      
Amortization of purchased intangibles           1,000      
Fair value of consideration transferred     $ 33,900            
Cash consideration paid     28,900            
Contingent consideration     5,000            
Contingent consideration paid               $ 32,400  
Purchase price allocation                  
Accounts receivable     1,400            
Accounts payable and accrued expenses     (500)            
Other net liabilities assumed     (100)            
Net identifiable assets acquired     15,700            
Goodwill     18,200            
Net assets acquired     $ 33,900            
Weighted average useful life of intangible assets     7 years            
Estimated amortization expense related to the intangible assets                  
2017                 3,500
2018                 2,800
2019                 2,100
2020                 1,400
2021                 800
Thereafter                 $ 1,400
TeraLogics | Maximum                  
Acquisitions                  
Contingent consideration     $ 9,000            
TeraLogics | Maximum | Revenue thresholds                  
Acquisitions                  
Contingent consideration     6,000            
TeraLogics | Maximum | Contract extensions                  
Acquisitions                  
Contingent consideration     3,000            
TeraLogics | Customer relationships                  
Purchase price allocation                  
Amortizable intangible assets     6,700            
TeraLogics | Backlog                  
Purchase price allocation                  
Amortizable intangible assets     5,600            
TeraLogics | Software                  
Purchase price allocation                  
Amortizable intangible assets     2,500            
TeraLogics | Non-compete agreements                  
Purchase price allocation                  
Amortizable intangible assets     $ 100            
H4 Global                  
Acquisitions                  
Net sales           700      
Transaction and acquisition related costs             $ 100    
Net income (loss)           $ 200      
Fair value of consideration transferred       $ 1,900          
Cash consideration paid       900          
Contingent consideration       $ 1,000          
Period for contingent consideration contracts       5 years          
Purchase price allocation                  
Goodwill       $ 1,900          
H4 Global | Maximum                  
Acquisitions                  
Contingent consideration       $ 4,100