XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 02, 2016
Dec. 21, 2015
Nov. 04, 2015
Dec. 16, 2014
Dec. 31, 2015
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2016
Sep. 30, 2015
Assets and liabilities measured at fair value on a recurring basis                    
Contingent consideration payments related to acquisitions of businesses                 $ (1,679)  
DTECH                    
Assets and liabilities measured at fair value on a recurring basis                    
Volatility earning metrics                 22.00% 20.00%
Initial measurement recognized at acquisition       $ 99,400            
Cash paid to seller         $ (5,000)          
H4 Global                    
Assets and liabilities measured at fair value on a recurring basis                    
Contingent consideration paid based upon contracts entered period     5 years              
Initial measurement recognized at acquisition     $ 1,900              
TeraLogics                    
Assets and liabilities measured at fair value on a recurring basis                    
Volatility earning metrics                 18.00%  
Initial measurement recognized at acquisition   $ 9,000                
GATR                    
Assets and liabilities measured at fair value on a recurring basis                    
Volatility earning metrics                 18.00%  
Contingent consideration paid based upon contracts entered period 12 months                  
Change in fair value of contingent consideration           $ 600     $ 700  
Level 2                    
Debt instruments                    
Fair Value           208,200     208,200 $ 125,800
Carrying value           201,200     201,200 126,700
Level 3                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           12,699 $ 10,018 $ 7,507 7,507  
Initial measurement recognized at acquisition             2,500 6,702    
Cash paid to seller               (5,000)    
Adjustment to the provisional acquisition date valuation             (716)      
Total remeasurement recognized in earnings           1,050 897 809    
Balance at the ending period         10,018 13,749 12,699 10,018 13,749 7,507
Level 3 | DTECH                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           4,400 3,316 7,507 7,507  
Cash paid to seller               (5,000)    
Total remeasurement recognized in earnings           300 1,084 809    
Balance at the ending period         3,316 4,700 4,400 3,316 4,700 7,507
Level 3 | H4 Global                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           799 1,602      
Initial measurement recognized at acquisition               1,602    
Adjustment to the provisional acquisition date valuation             (616)      
Total remeasurement recognized in earnings           (50) (187)      
Balance at the ending period         1,602 749 799 1,602 749  
Level 3 | GATR                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           2,600        
Initial measurement recognized at acquisition             2,500      
Total remeasurement recognized in earnings           600 100      
Balance at the ending period           3,200 2,600   3,200  
Level 3 | Contract Extensions | TeraLogics                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           2,000 2,000      
Initial measurement recognized at acquisition               2,000    
Adjustment to the provisional acquisition date valuation             (100)      
Total remeasurement recognized in earnings           100 100      
Balance at the ending period         2,000 2,100 2,000 2,000 2,100  
Level 3 | Revenue Targets | TeraLogics                    
Assets and liabilities measured at fair value on a recurring basis                    
Balance at the Beginning period           2,900 3,100      
Initial measurement recognized at acquisition               3,100    
Total remeasurement recognized in earnings           100 (200)      
Balance at the ending period         $ 3,100 3,000 $ 2,900 $ 3,100 3,000  
Assets and liabilities measured at fair value                    
Assets                    
Cash equivalents           63,161     63,161 68,194
Marketable securities           13,331     13,331 30,533
Current derivative assets           14,570     14,570 11,543
Noncurrent derivative assets           728     728 13,909
Marketable securities in rabbi trust           257     257 992
Total assets measured at fair value           92,047     92,047 125,171
Liabilities                    
Current derivative liabilities           13,445     13,445 9,370
Noncurrent derivative liabilities           817     817 13,909
Total liabilities measured at fair value           28,011     28,011 30,786
Assets and liabilities measured at fair value | DTECH                    
Liabilities                    
Noncurrent contingent consideration to seller           4,700     4,700 7,507
Assets and liabilities measured at fair value | H4 Global                    
Liabilities                    
Noncurrent contingent consideration to seller           749     749  
Assets and liabilities measured at fair value | GATR                    
Liabilities                    
Noncurrent contingent consideration to seller           3,200     3,200  
Assets and liabilities measured at fair value | Contract Extensions | TeraLogics                    
Liabilities                    
Noncurrent contingent consideration to seller           2,100     2,100  
Assets and liabilities measured at fair value | Revenue Targets | TeraLogics                    
Liabilities                    
Noncurrent contingent consideration to seller           3,000     3,000  
Assets and liabilities measured at fair value | Level 1                    
Assets                    
Cash equivalents           58,882     58,882 68,194
Marketable securities in rabbi trust           257     257 992
Total assets measured at fair value           59,139     59,139 69,186
Assets and liabilities measured at fair value | Level 2                    
Assets                    
Cash equivalents           4,279     4,279  
Marketable securities           13,331     13,331 30,533
Current derivative assets           14,570     14,570 11,543
Noncurrent derivative assets           728     728 13,909
Total assets measured at fair value           32,908     32,908 55,985
Liabilities                    
Current derivative liabilities           13,445     13,445 9,370
Noncurrent derivative liabilities           817     817 13,909
Total liabilities measured at fair value           14,262     14,262 23,279
Assets and liabilities measured at fair value | Level 3                    
Liabilities                    
Total liabilities measured at fair value           13,749     13,749 7,507
Assets and liabilities measured at fair value | Level 3 | DTECH                    
Liabilities                    
Noncurrent contingent consideration to seller           4,700     4,700 $ 7,507
Assets and liabilities measured at fair value | Level 3 | H4 Global                    
Liabilities                    
Noncurrent contingent consideration to seller           749     749  
Assets and liabilities measured at fair value | Level 3 | GATR                    
Liabilities                    
Noncurrent contingent consideration to seller           3,200     3,200  
Assets and liabilities measured at fair value | Level 3 | Contract Extensions | TeraLogics                    
Liabilities                    
Noncurrent contingent consideration to seller           2,100     2,100  
Assets and liabilities measured at fair value | Level 3 | Revenue Targets | TeraLogics                    
Liabilities                    
Noncurrent contingent consideration to seller           $ 3,000     $ 3,000