XML 30 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND PURCHASED INTANGIBLE ASSETS (Tables)
12 Months Ended
Sep. 30, 2015
GOODWILL AND PURCHASED INTANGIBLE ASSETS  
Schedule of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the two years ended September 30, 2015 are as follows (in thousands):

 

 

 

Transportation
Systems

 

Cubic Global
Defense
Systems

 

Cubic Global
Defense
Services

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balances at October 1, 2013

 

$

18,301

 

$

23,443

 

$

94,350

 

$

136,094

 

Acquisitions (see Note 2)

 

40,792

 

7,365

 

 

48,157

 

Foreign currency exchange rate changes

 

74

 

(184

)

 

(110

)

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2014

 

59,167

 

30,624

 

94,350

 

184,141

 

Acquisitions (see Note 2)

 

 

57,875

 

 

57,875

 

Foreign currency exchange rate changes

 

(3,193

)

(924

)

 

(4,117

)

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2015

 

$

55,974

 

$

87,575

 

$

94,350

 

$

237,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of entity's purchased intangible assets

The table below summarizes our purchased intangible assets (in thousands):

 

 

 

September 30, 2015

 

September 30, 2014

 

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract and program intangibles

 

$

156,847

 

$

(96,916

)

59,931

 

$

121,340

 

$

(73,234

)

$

48,106

 

Other purchased intangibles

 

28,169

 

(15,164

)

13,005

 

27,362

 

(11,850

)

15,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

185,016

 

$

(112,080

)

$

72,936

 

$

148,702

 

$

(85,084

)

$

63,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of expected amortization of purchased intangibles for each of the next five years

The table below shows our expected amortization of purchased intangibles as of September 30, 2015, for each of the next five years and thereafter (in thousands):

 

 

 

Transportation
Systems

 

Cubic Global
Defense
Systems

 

Cubic Global
Defense
Services

 

Total

 

2016

 

$

7,358 

 

$

9,480 

 

$

4,714 

 

$

21,552 

 

2017

 

6,306 

 

7,590 

 

2,452 

 

16,348 

 

2018

 

5,251 

 

5,973 

 

1,775 

 

12,999 

 

2019

 

2,986 

 

4,346 

 

1,184 

 

8,516 

 

2020

 

958 

 

2,878 

 

790 

 

4,626 

 

Thereafter

 

3,043 

 

1,514 

 

4,338 

 

8,895 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,902 

 

$

31,781 

 

$

15,253 

 

$

72,936