XML 40 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Details) (NEK Special Programs Group LLC (NEK), USD $)
0 Months Ended 1 Months Ended 3 Months Ended
Dec. 14, 2012
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Acquisitions        
Cost of acquisition net $ 52,000,000      
Fair value of consideration transferred 53,200,000      
Cash paid for acquisition   33,100,000 33,100,000  
Estimated current liability of additional cash consideration   20,100,000 20,100,000  
Additional cash consideration accelerated if certain event occure   8,400,000    
Fair value of additional contingent cash consideration   11,700,000 11,700,000  
Purchase price allocation        
Accounts receivable - billed 3,400,000      
Accounts receivable - unbilled 7,700,000      
Accounts payable 2,700,000      
Other net tangible assets acquired (400,000)      
Net identifiable assets acquired 26,400,000      
Goodwill 26,800,000      
Total 53,200,000      
Weighted average useful life of intangible assets     4 years  
Estimated amortization expense related to the intangible assets        
2013   3,000,000 3,000,000  
2014   3,400,000 3,400,000  
2015   2,900,000 2,900,000  
2016   2,400,000 2,400,000  
2017   1,900,000 1,900,000  
Unaudited pro forma information        
Net sales     324,000,000 327,000,000
Net income attributable to Cubic     13,100,000 21,100,000
Customer relationships
       
Purchase price allocation        
Amortizable intangible assets 13,300,000      
Customer relationships | Minimum
       
Acquisitions        
Number of employees hired 200      
Period within which contingent consideration will be paid 2 months      
Corporate trade names
       
Purchase price allocation        
Amortizable intangible assets 4,900,000      
Corporate trade names | Minimum
       
Acquisitions        
Period within which contingent consideration will be paid 6 months      
Non-compete agreements
       
Purchase price allocation        
Amortizable intangible assets $ 200,000