Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In thousands, except ratios)

	Successor						Predecessor
				Period			Period
				August 15,			July 1,
				2007			2007
	Year Ended			through			through			Year Ended
	June 30,			June 30,			August 14,			June 30,
	2009			2008			2007			2007
Earnings:
Income (loss) from continuing operations before income taxes	$	(92,020	)	$	(139,531	)	$	(21,239	)	$	33,729
Add:  fixed charges		86,277			76,810			584			3,848
Total adjusted earnings (loss)	$	(5,743	)	$	(62,721	)	$	(20,655	)	$	37,577
Fixed Charges:
Interest expense	$	79,052		$	71,144		$	58		$	585
Amortization of deferred financing costs		4,771			3,514			217			87
Rentals at computed interest factor (1)		2,454			2,152			309			3,176
Total fixed charges	$	86,277		$	76,810		$	584		$	3,848
Ratio of Earnings to Fixed Charges*		*			*			*			9.8	x

(1) Amounts represent one-third of rent expense, which we believe to be representative of the interest factored in these rentals.

* The deficit of earnings to fixed charges was $92.0 million for the year ended June 30, 2009, $139.5 million for the period August 15, 2007 through June 30, 2008 and $21.2 million for the period July 1, 2007 through August 14, 2007.