XML 40 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Note 12 - Stock-based Compensation (Tables)
6 Months Ended
Oct. 01, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Six-Month Periods Ended

 
  

October 1, 2023

  

October 2, 2022

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $7.32   735,500  $7.39   635,500 

Granted

  5.26   120,000   6.54   120,000 

Exercised

  -   -   4.92   (20,000)

Expired

  6.14   (10,000)  -   - 

Outstanding at End of Period

  7.04   845,500   7.32   735,500 

Exercisable at End of Period

  7.41   665,500   7.42   499,000 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Six-Month Periods Ended

 
  

October 1, 2023

  

October 2, 2022

 

Number of options issued

  120,000   120,000 

Grant date

 

June 21, 2023

  

June 7, 2022

 

Dividend yield

  6.08%  4.89%

Expected volatility

  25.00%  30.00%

Risk free interest rate

  4.29%  2.95%

Contractual term (years)

  10.00   10.00 

Expected term (years)

  3.00   4.00 

Forfeiture rate

  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $5.26  $6.54 

Fair value per option

 $0.46  $0.90 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three-Month Period Ended October 1, 2023

  

Three-Month Period Ended October 2, 2022

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2021

 $-  $-  $-  $-  $15  $15 

2022

  -   -   -   10   16   26 

2023

  5   8   13   4   8   12 

2024

  3   3   6   -   -   - 
                         

Total stock option compensation

 $8  $11  $19  $14  $39  $53 
  

Six-Month Period Ended October 1, 2023

  

Six-Month Period Ended October 2, 2022

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2021

 $-  $-  $-  $3  $26  $29 

2022

  10   21   31   22   46   68 

2023

  12   17   29   6   10   16 

2024

  3   4   7   -   -   - 
                         

Total stock option compensation

 $25  $42  $67  $31  $82  $113 
  

Three-Month Periods Ended

  

Six-Month Periods Ended

 

Stock Granted in Fiscal Year

 

October 1, 2023

  

October 2, 2022

  

October 1, 2023

  

October 2, 2022

 

2021

 $-  $-  $-  $67 

2022

  55   19   110   359 

2023

  49   134   137   52 

2024

  69   52   69   - 
                 

Total stock grant compensation

 $173  $205  $316  $478 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

Fair Value per Share

Grant Date

Vesting Period (Years)

60,412

 $4.85

August 15, 2023

One

46,896

   6.65

August 16, 2022

One

40,165

   7.47

August 11, 2021

One

41,452

   5.79

August 12, 2020

Two

Number of Shares

Fair Value per Share

Grant Date

Vesting Date

26,000

 $4.77

August 14, 2023

August 14, 2024

40,000

   5.85

March 21, 2023

March 21, 2025

25,000

   7.98

June 9, 2021

June 9, 2022

10,000

   7.60

February 22, 2021

February 22, 2023

20,000

   4.92

June 10, 2020

June 10, 2022