XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Note 12 - Stock-based Compensation (Tables)
3 Months Ended
Jul. 02, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Three-Month Periods Ended

 
  

July 2, 2023

  

July 3, 2022

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $7.32   735,500  $7.39   635,500 

Granted

  5.26   120,000   6.54   120,000 

Exercised

  -   -   4.92   (15,000)

Expired

  6.14   (10,000)  -   - 

Outstanding at End of Period

  7.04   845,500   7.31   740,500 

Exercisable at End of Period

  7.41   665,500   7.40   504,000 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Three-Month Periods Ended

 
  

July 2, 2023

  

July 3, 2022

 

Number of options issued

  120,000   120,000 

Grant date

 

June 21, 2023

  

June 7, 2022

 

Dividend yield

  6.08%  4.89%

Expected volatility

  25.00%  30.00%

Risk free interest rate

  4.29%  2.95%

Contractual term (years)

  10.00   10.00 

Expected term (years)

  3.00   4.00 

Forfeiture rate

  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $5.26  $6.54 

Fair value per option

 $0.46  $0.90 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three-Month Period Ended July 2, 2023

  

Three-Month Period Ended July 3, 2022

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2021

 $-  $-  $-  $3  $11  $14 

2022

  10   21   31   12   30   42 

2023

  7   9   16   2   2   4 

2024

  -   1   1   -   -   - 
                         

Total stock option compensation

 $17  $31  $48  $17  $43  $60 
  

Three-Month Periods Ended

 

Stock Granted in Fiscal Year

 

July 2, 2023

  

July 3, 2022

 

2021

 $-  $48 

2022

  55   225 

2023

  88   - 
         

Total stock grant compensation

 $143  $273 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

46,896  $6.65 

August 16, 2022

 

One

40,165   7.47 

August 11, 2021

 

One

41,452   5.79 

August 12, 2020

 

Two

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Date

40,000  $5.85 

March 21, 2023

 

March 21, 2025

25,000   7.98 

June 9, 2021

 

June 9, 2022

10,000   7.60 

February 22, 2021

 

February 22, 2023

20,000   4.92 

June 10, 2020

 

June 10, 2022