XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 12 - Stock-based Compensation (Tables)
9 Months Ended
Jan. 01, 2023
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Nine-Month Periods Ended

 
  

January 1, 2023

  

December 26, 2021

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $7.39   635,500  $6.84   567,500 

Granted

  6.54   120,000   7.98   158,000 

Exercised

  4.92   (20,000)  7.72   (70,000)

Forfeited

  -   -   4.84   (20,000)

Outstanding at End of Period

  7.32   735,500   7.39   635,500 

Exercisable at End of Period

  7.42   499,000   7.54   352,500 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Nine-Month Periods Ended

 
  

January 1, 2023

  

December 26, 2021

 

Number of options issued

  120,000   158,000 

Grant date

 

June 7, 2022

  

June 9, 2021

 

Dividend yield

  4.89%  4.00%

Expected volatility

  30.00%  35.00%

Risk free interest rate

  2.95%  0.53%

Contractual term (years)

  10.00   10.00 

Expected term (years)

  4.00   4.00 

Forfeiture rate

  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $6.54  $7.98 

Fair value per option

 $0.90  $1.61 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three-Month Period Ended January 1, 2023

  

Three-Month Period Ended December 26, 2021

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2021

 $-  $11  $11  $4  $14  $18 

2022

  9   20   29   9   20   29 

2023

  6   7   13   -   -   - 
                         

Total stock option compensation

 $15  $38  $53  $13  $34  $47 
  

Nine-Month Period Ended January 1, 2023

  

Nine-Month Period Ended December 26, 2021

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2020

 $-  $-  $-  $3  $4  $7 

2021

  3   37   40   11   37   48 

2022

  31   66   97   20   52   72 

2023

  12   17   29   -   -   - 
                         

Total stock option compensation

 $46  $120  $166  $34  $93  $127 
  

Three-Month Periods Ended

  

Nine-Month Periods Ended

 

Stock Granted in Fiscal Year

 

January 1, 2023

  

December 26, 2021

  

January 1, 2023

  

December 26, 2021

 

2020

 $-  $-  $-  $40 

2021

  9   52   76   156 

2022

  113   125   472   241 

2023

  78   -   130   - 
                 

Total stock grant compensation

 $200  $177  $678  $437 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

  

Fair Value per Share

 

Grant Date

Vesting Period (Years)

46,896  $6.65 

August 16, 2022

One

40,165   7.47 

August 11, 2021

One

41,452   5.79 

August 12, 2020

Two

46,512   5.16 

August 14, 2019

Two

Number of Shares

  

Fair Value per Share

 

Grant Date

Vesting Date

20,000  $4.92 

June 10, 2020

June 10, 2022

10,000   7.60 

February 22, 2021

February 22, 2023

25,000   7.98 

June 9, 2021

June 9, 2022