XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 12 - Stock-based Compensation (Tables)
3 Months Ended
Jul. 03, 2022
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Three-Month Periods Ended

 
  

July 3, 2022

  

June 27, 2021

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $7.39   635,500  $6.84   567,500 

Granted

  6.54   120,000   7.98   158,000 

Exercised

  4.92   (15,000)  4.84   (30,000)

Outstanding at End of Period

  7.31   740,500   7.18   695,500 

Exercisable at End of Period

  7.40   504,000   7.19   407,500 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Three-Month Periods Ended

 
  

July 3, 2022

  

June 27, 2021

 

Number of options issued

  120,000   158,000 

Grant date

 

June 7, 2022

  

June 9, 2021

 

Dividend yield

  4.89%  4.00%

Expected volatility

  30.00%  35.00%

Risk free interest rate

  2.95%  0.53%

Contractual term (years)

  10.00   10.00 

Expected term (years)

  4.00   4.00 

Forfeiture rate

  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $6.54  $7.98 

Fair value per option

 $0.90  $1.61 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three-Month Period Ended July 3, 2022

  

Three-Month Period Ended June 27, 2021

 
  

Cost of

  

Marketing &

      

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

  

Sold

  

Expenses

  

Expense

 

2020

 $-  $-  $-  $3  $4  $7 

2021

  3   11   14   4   16   20 

2022

  12   30   42   2   4   6 

2023

  2   2   4   -   -   - 
                         

Total stock option compensation

 $17  $43  $60  $9  $24  $33 
  

Three-Month Period Ended July 3, 2022

  

Three-Month Period Ended June 27, 2021

 
      

Non-employee

  

Total

      

Non-employee

  

Total

 

Stock Granted in Fiscal Year

 

Employees

  

Directors

  

Expense

  

Employees

  

Directors

  

Expense

 

2020

 $-  $-  $-  $-  $30  $30 

2021

  18   30   48   22   30   52 

2022

  145   80   225   17   -   17 
                         

Total stock grant compensation

 $163  $110  $273  $39  $60  $99 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

40,165  $7.47 

August 11, 2021

 

One

41,452  5.79 

August 12, 2020

 

Two

46,512  5.16 

August 14, 2019

 

Two

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Date

20,000  $4.92 

June 10, 2020

 

June 10, 2022

10,000  7.60 

February 22, 2021

 

February 22, 2023

25,000  7.98 

June 9, 2021

 

June 9, 2022