XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Note 9 - Stock-based Compensation (Tables)
12 Months Ended
Apr. 03, 2022
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

2022

  

2021

 
  

Weighted-

      

Weighted-

     
  

Average

  

Number of

  

Average

  

Number of

 
  

Exercise

  

Options

  

Exercise

  

Options

 
  

Price

  

Outstanding

  

Price

  

Outstanding

 

Outstanding at Beginning of Period

 $6.84   567,500  $6.86   517,500 

Granted

  7.98   158,000   5.81   185,000 

Exercised

  7.72   (70,000)  7.27   (135,000)

Forfeited

  4.84   (20,000)  -   - 

Outstanding at End of Period

  7.39   635,500   6.84   567,500 

Exercisable at End of Period

  7.50   390,000   7.84   320,000 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Fiscal Year Ended

 
  

April 3, 2022

  

March 28, 2021

 

Number of options issued

  158,000   75,000   110,000 

Grant date

 

June 9, 2021

  

January 4, 2021

  

June 10, 2020

 

Dividend yield

  4.00%  4.50%  6.50%

Expected volatility

  35.00%  35.00%  30.00%

Risk free interest rate

  0.530%  0.260%  0.275%

Contractual term (years)

  10.00   10.00   10.00 

Expected term (years)

  4.00   4.00   4.00 

Forfeiture rate

  5.00%  5.00%  5.00%

Exercise price (grant-date closing price) per option

 $7.98  $7.11  $4.92 

Fair value per option

 $1.61  $1.30  $0.56 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Fiscal Year Ended April 3, 2022

 
  

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

 

2020

 $3  $4  $7 

2021

  14   64   78 

2022

  30   66   96 
             

Total stock option compensation

 $47  $134  $181 
  

Fiscal Year Ended March 28, 2021

 
  

Cost of

  

Marketing &

     
  

Products

  

Administrative

  

Total

 

Options Granted in Fiscal Year

 

Sold

  

Expenses

  

Expense

 

2019

 $2  $3  $5 

2020

  10   15   25 

2021

  10   23   33 
             

Total stock option compensation

 $22  $41  $63 

Stock Granted in Fiscal Year

 

2022

  

2021

 

2019

 $-  $87 

2020

  40   120 

2021

  207   124 

2022

  406   - 
         

Total stock grant compensation

 $653  $331 
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
             

Weighted-

      

Weighted-

 
         

Weighted-

  

Avg. Exercise

      

Avg. Exercise

 
     

Number

  

Avg. Remaining

  

Price of

  

Number

  

Price of

 

Exercise

 

of Options

  

Contractual

  

Options

  

of Options

  

Options

 

Price

 

Outstanding

  

Life in Years

  

Outstanding

  

Exercisable

  

Exercisable

 
$4.00-4.99  115,000   7.80  $4.86   65,000  $4.81 
$5.00-5.99  20,000   6.20  $5.90   20,000  $5.90 
$6.00-6.99  10,000   1.20  $6.14   10,000  $6.14 
$7.00-7.99  365,500   7.22  $7.74   170,000  $7.65 
$8.00-8.99  55,000   3.19  $8.38   55,000  $8.38 
$9.00-9.99  70,000   4.18  $9.60   70,000  $9.60 
      635,500   6.51  $7.39   390,000  $7.50 
Schedule of Nonvested Share Activity [Table Text Block]

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Period (Years)

40,165  $7.47 

August 11, 2021

 

One

41,452   5.79 

August 12, 2020

 

Two

46,512   5.16 

August 14, 2019

 

Two

28,000   5.43 

August 8, 2018

 

Two

Number of Shares

  

Fair Value per Share

 

Grant Date

 

Vesting Date

25,000  $5.86 

January 18, 2019

 

January 18, 2021

20,000   4.92 

June 10, 2020

 

June 10, 2022

10,000   7.60 

February 22, 2021

 

February 22, 2023

25,000   7.98 

June 9, 2021

 

June 9, 2022