XML 61 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Details Narrative)
12 Months Ended
Jul. 30, 2018
USD ($)
Jun. 07, 2018
USD ($)
May 01, 2018
USD ($)
Number
Dec. 31, 2018
USD ($)
Proceeds from term loan       $ 75,000,000
Amortization of debt issuance costs       269,859
First Year After Tranche 1 Funding Date [Member]        
Prepayment fee (percent)     4.00%  
Second Year After Tranche 1 Funding Date [Member]        
Prepayment fee (percent)     3.00%  
Third Year and Thereafter After Tranche 1 Funding Date [Member]        
Prepayment fee (percent)     2.00%  
Council License Agreement [Member]        
Proceeds from term loan $ 75,000,000      
Term Loan [Member]        
Borrowing capacity under loan facility     $ 200,000,000  
Number of tranches under term loan facility     3  
Revenue requirement to extend interest-only period     $ 95,000,000  
Description of Interest Rate     one-month LIBOR (subject to a LIBOR floor of 1.50%) plus (ii) 7.75% per annum  
Basis spread of loan     7.75%  
LIBOR floor     1.50%  
Number of principal installment payments | Number     36  
Maturity date     May 01, 2023  
Interest-only period extension     12 months  
Interest expense - debt       4,407,975
Minimum cash balance requirement under credit agreement     $ 50,000,000  
Loan origination fee (percent)     1.00%  
Annual administration fee (percent)     0.25%  
Term Loan [Member] | Tranche 1 [Member]        
Borrowings outstanding       75,000,000
Proceeds from term loan   $ 75,000,000    
Debt issuance costs   $ 3,786,918    
Debt discount       $ 1,888,844
Effective interest rate       11.00%
Term Loan [Member] | Tranche 2 [Member]        
Borrowing capacity under loan facility     $ 75,000,000  
Term Loan [Member] | Tranche 3 [Member]        
Borrowing capacity under loan facility     50,000,000  
Revenue requirement to draw on term loan tranche     $ 75,000,000