XML 45 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' Equity:  
Schedule of warrant activity

Summary of our Warrant activity during the year ended December 31, 2018:

 

    Number of
Shares Under
Warrants
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life in
Years
    Aggregate
Intrinsic
Value
 
Balance at December 31, 2017     3,115,905     $ 2.58       1.8     $ 11,348,273  
  Granted     175,000     $ 5.16                  
  Exercised                              
  Expired     (283,334 )   $ 2.01                  
  Cancelled/Forfeited                              
Balance at December 31, 2018     3,007,571     $ 2.78       1.58     $ 4,826,403  
Vested and Exercisable at December 31, 2018     2,963,818     $ 2.75       1.54     $ 4,826,403  
Unvested at December 31, 2018     43,753     $ 5.16       4.21     $ 0  
Schedule of assumptions used in the Black-Scholes Model of warrants issued

The weighted average fair value per share of warrants issued and the assumptions used in the Black-Scholes Model during the years ended December 31, 2018, 2017, and 2016 are set forth in the table below.

 

    2018     2017     2016  
Weighted average exercise price   $ 5.16     $ 6.83     $ 7.90  
Weighted average grant date fair value   $ 2.79     $ 3.67     $ 4.78  
Risk-free interest rate     2.36 %     1.47 %     1.04-1.28 %
Volatility     62.12 %     63.24 %     74.10-74.15 %
Term (in years)     5       5       5  
Dividend yield     0.00 %     0.00 %     0.00 %
Schedule of assumptions used in the Black-Scholes Model of stock options

The ranges of assumptions used in the Black-Scholes Model during the years ended December 31, 2018, 2017, and 2016 are set forth in the table below.

 

    2018     2017     2016  
Weighted average exercise price   $ 5.45     $ 6.60     $ 6.22  
Weighted average grant date fair value   $ 3.24     $ 3.82     $ 3.94  
Risk-free interest rate     2.38-2.89 %     1.84-2.05 %     1.13-1.90 %
Volatility     59.45-64.04 %     61.56-64.25 %     70.26-73.34 %
Term (in years)     5.1-6.25       5.5-6.25       5.5-6.25  
Dividend yield     0.00 %     0.00 %     0.00 %
Schedule of activity of 2009 and 2012 Plans

A summary of activity under the 2009 and 2012 Plans and related information during the year ended December 31, 2018 is as follows:

 

    Number of
Shares Under
Warrants
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life in
Years
    Aggregate
Intrinsic
Value
 
Balance at December 31, 2017     23,365,225     $ 3.78       5.13     $ 64,664,821  
  Granted     3,264,500     $ 5.45                  
  Exercised     (5,454,526 )   $ 0.31             $ 27,534,623  
  Expired     (25,000 )   $ 7.76                  
  Cancelled/Forfeited     (277,375 )   $ 5.47                  
Balance at December 31, 2018     20,872,824     $ 4.93       5.94     $ 12,239,876  
Vested and Exercisable at December 31, 2018     16,068,991     $ 4.61       5.09     $ 12,239,876  
Unvested at December 31, 2018     4,803,833     $ 5.99       8.8     $ 0