XML 46 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2016
Stockholders' Equity Note [Abstract]  
Schedule of warrant activity

Summary of our Warrant activity during the year ended December 31, 2016:

 

    Number of Shares Under Warrants     Weighted Average Exercise Price     Weighted
Average
Remaining
Contractual
Life in Years
    Aggregate
Intrinsic Value
 
Balance at December 31, 2015     12,722,431     $ 1.93       1.7     $ 107,344,752  
 Granted     245,000     $ 7.90                  
 Exercised     (722,744 )   $ 1.90             $ 3,988,343  
 Expired     (184,616 )   $ 0.41                  
 Cancelled/Forfeited                              
Balance at December 31, 2016     12,060,071     $ 2.08       1.0     $ 45,063,867  
Vested and Exercisable at December 31, 2016     11,733,410     $ 2.06       1.0     $ 43,998,535  
Unvested at December 31, 2016
    326,661     $ 2.81       1.7     $ 1,065,332
Schedule of assumptions used in the Black-Scholes Model of warrants

The weighted average fair value per share of warrants issued and the assumptions used in the Black-Scholes Model during the years ended December 31, 2016, 2015 and 2014 are set forth in the table below.

 

  2016   2015   2014
Weighted average price $7.90   $6.35   n/a
Weighted average grant date fair value  $4.78    $3.27  

 

n/a

Risk-free interest rate 1.04-1.28%   1.02%   n/a
Volatility 74.10-74.15%   60.59%   n/a
Term (in years) 5   5   n/a
Dividend yield 0.00%   0.00%   n/a
Schedule of assumptions used in the Black-Scholes Model of stock options

The ranges of assumptions used in the Black-Scholes Model during the years ended December 31, 2016, 2015, and 2014 are set forth in the table below.

 

  2016   2015   2014
Risk-free interest rate 1.13-1.90%   1.47-1.67%   0.07-1.77%
Volatility 70.26-73.34%   58.78-62.94%   68.05-82.29%
Term (in years) 5.5-6.25   5.27-6.25   5-6.25
Dividend yield 0.00%   0.00%   0.00%
Schedule of plan activity

A summary of activity under the 2009 and 2012 Plans and related information during the year ended December 31, 2016 is as follows:

 

    Number of Shares Under Options     Weighted Average Exercise Price     Weighted
Average
Remaining
Contractual
Life in Years
    Aggregate
Intrinsic Value
 
Balance at December 31, 2015     20,725,325     $ 3.28       6.5     $ 146,864,184  
 Granted     1,732,500     $ 6.22                  
 Exercised     (652,471 )   $ 1.91             $ 3,828,358  
 Expired     (5,750 )   $ 4.76                  
 Cancelled/Forfeited     (31,750 )   $ 6.38                  
Balance at December 31, 2016     21,767,854     $ 3.56       5.8     $ 60,495,730  
Vested and Exercisable at December 31, 2016     18,633,479     $ 3.09       5.3     $ 59,382,849  
Unvested at December 31, 2016     3,134,375     $ 6.29       9.0     $ 1,112,881