XML 36 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY (Details Narrative 1) (USD $)
3 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended
Mar. 31, 2014
May 31, 2013
Sancilio and Company Warrants (Member)
Jun. 30, 2013
Sancilio & Company Warrants 1st Installments (Member)
May 11, 2013
Sancilio & Company Warrants 1st Installments (Member)
Jun. 30, 2013
Sancilio and Company Warrants 2nd Installments (Member)
Mar. 31, 2014
Sancilio and Company Warrants 2nd Installments (Member)
Mar. 31, 2014
Sancilio and Company Warrants 3rd Installments (Member)
Jan. 31, 2013
Multiple Advance Revolving Credit Note (Plato Warrant) (Member)
Mar. 31, 2014
Minimum (Member)
Mar. 31, 2014
Maximum (Member)
Warrants:                    
Warrants outstanding $ 14,293,499                  
Weighted-average contractual remaining life 3 years 8 months                  
Weighted average exercise price 1.79                  
Exercise price of warrants (in dollars per share)   2.01           3.20 0.24 3.20
Unamortized costs of warrants 1,599,000                  
Number of shares purchased   850,000   283,333 283,333   283,334 1,250,000    
Expiration date of warrants               Jan. 31, 2019    
Vesting date of warrants       Jun. 30, 2013       Oct. 31, 2013    
Fair value of warrants     405,066   462,196     1,711,956    
Expected term     5 years   5 years     6 years    
Volatility rate     1.12%   45.84%     44.29%    
Risk free rate     45.89%   1.41%     0.88%    
Dividend yield     0.00%   0.00%     0.00%    
Number of shares purchased forfeit   833,000                
Valuation method of warrants     Black-Scholes Model              
Non-cash compensation recongised     405,066     38,517        
Prepaid expense-short term           154,068        
Prepaid expense-long term           192,577        
Unamortized warrant costs $ 1,200,000