XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS    
Net loss $ (35,120,235) $ (12,913,365)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Effect of merger and recapitalization pursuant to execution of Security Exchange Agreement    (255,753)
Depreciation 27,484 25,686
Amortization of intangible assets 28,776 29,159
Provision for doubtful accounts 40,548 1,500
Loss on debt extinguishment 10,307,864 7,390,000
Beneficial conversion feature 6,716,504   
Amortization of debt discount 1,604,240 28,719
Stock based compensation 1,868,345 190,513
Stock based expense for services 338,457 22,630
Loan guaranty costs 45,036 38,159
Non-cash financing costs    25,980
Changes in assets and liabilities    
Accounts receivable (620,469) (16,409)
Inventory (1,027,137) 29,996
Other current assets 42,281 (346,822)
Accounts payable 1,334,855 188,876
Accrued interest 270,252 33,994
Deferred revenue 1,144,752   
Accrued expenses and other current liabilities 261,121 560,541
Net cash flows used in operating activities (12,737,326) (4,966,596)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (66,405) (28,766)
Patent costs, net of abandoned costs (206,101) (8,870)
Net cash flows used in investing activities (272,506) (37,636)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock, net of costs 7,895,485 1,000,000
Proceeds from notes and loans payable 8,700,000 2,684,160
Proceeds from exercise of options 191,000 17,250
Proceeds from sale of warrants 400   
Proceeds from notes payable - related parties    300,000
Proceeds from sale of membership units    707,000
Proceeds bank line of credit    300,000
Repayment of bank line of credit (300,000)   
Repayment of notes payable - related party (200,000) (100,696)
Repayment of notes payable (1,850,000) (200,000)
Net cash flows provided by financing activities 14,436,885 4,707,714
Increase (decrease) in cash 1,427,053 (296,518)
Cash, beginning of period 126,421 422,939
Cash, end of period 1,553,474 126,421
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 17,253 696
Cash paid for income taxes      
Warrants exercised in exchange for debt and accrued interest 3,102,000   
Warrants issued for financing 2,509,537 148,668
Warrants issued for services 1,563,620 190,280
Shares issued in exchange for debt and accrued interest 1,054,658 849,137
Notes payable issued for accrued interest $ 15,123