XML 72 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE (Details Narrative) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
February 24 Debt Issuance
Dec. 31, 2012
June 19 Debt Issuance
Dec. 31, 2011
March 1 2011 Debt Issuance
Dec. 31, 2012
November and December 2011 Debt Issuance
Dec. 31, 2011
November and December 2011 Debt Issuance
Dec. 31, 2012
VitaMed Promissory Note June 2011
Dec. 31, 2011
VitaMed Promissory Note June 2011
Dec. 31, 2012
First United Line of Credit
Dec. 31, 2011
First United Line of Credit
Dec. 31, 2011
VitaMed Promissory Notes September October 2011
Dec. 31, 2012
December 2011 Debt Issuance
Dec. 31, 2011
December 2011 Debt Issuance
Oct. 18, 2011
Promissory Notes issued for consulting services
Apr. 18, 2011
Promissory Notes issued for consulting services
Dec. 31, 2010
Promissory Notes issued for consulting services
Dec. 31, 2012
Promissory Note Individual
February 24 Debt Issuance
Dec. 31, 2012
Promissory Note Individual
June 19 Debt Issuance
Dec. 31, 2012
Promissory Note Entity
February 24 Debt Issuance
Dec. 31, 2012
Promissory Note Entity
June 19 Debt Issuance
Interest rate on promissory notes 6.00%       20.00% 6.00% 6.00% 6.00% 6.00%     4.00%       6.00%   6.00% 6.00% 6.00% 6.00%
Promissory notes sold in January and February 2012 $ 900,000                                        
Promissory notes sold in August and September 2012 1,600,000                                        
Promissory notes sold in September 2012 200,000                                        
Promissory notes, principal 3,102,000             500,000 500,000     534,160       210,000 210,000 1,358,014 2,347,128 1,357,110 2,344,719
Warrants Issued                 613,718     1,415,136           4,500,000   4,500,000  
New Funding     1,000,000   2,000,000                                
Notes surrendered     1,700,000   2,691,847                         1,347,128   1,344,719  
Accrued Interest forfeited     15,124                                    
Warrants Issued - Note Modification     5,685,300 7,000,000                                  
Warrants Issued - new Funding     3,314,700   7,000,000                                
Fair Value of Prior Notes Extinguished     1,517,741                                    
Debt Discount from February 24, 2012 note     197,383                                    
Loss on extinguishment of debt (10,307,864) (7,390,000) 10,307,864                                    
FV Warrants - treated as Debt Discount     859,647   1,649,890                                
Interest Expense     859,647         33,204 21,453 7,366 5,650   6,344 2,390              
Additional Funding - March-May2012     3,000,000                                    
Shares issued in exercise of warrants 3,102,000 17,250 3,102,000                                    
Shares issued in exercise of warrants, shares 8,145,486 92,057 8,145,486                                    
Interest Rate of June 19, 2012 notes       6.00% 6.00%                                
Amortization of debt discount 1,604,240 28,719 859,647 547,210                                  
Notes payable, net of debt discount of $1,102,680 and $0, respectively 3,589,167             800,000                            
Debt discount on notes payable 1,102,680 0 859,647 1,102,680       28,719                          
VitaMed Senior Secured Promissory Notes Interest Rate               6.00% 6.00%                        
Value of debt converted to shares 1,054,647 849,137           1,054,647 1,054,647           7,600,000            
Shares issued in exchange for debt, shares 2,775,415 21,681,958           2,775,415 2,775,415           20,000,000            
Conversion Price Per share $ 0.38             $ 0.38 $ 0.38             $ 0.0105          
Beneficial Conversion Feature (6,716,504)                                         
First United line of credit, maximum 300,000                                        
First United line of credit, Personal Guarantees 100,000                                        
First United line of credit, Personal Guarantees Warrants Issued 613,713                                        
First United line of credit, Interest Rate 3.02%                                        
First United line of credit, extension Interest Rate 2.35%                                        
First United line of credit, Outstanding Principal 299,220                                        
Notes Paydown July 2011 200,000                                        
Notes extension 300,000                                        
Notes Paydown October 2011 50,000       170,152                                
Notes conversion, value               100,000 100,000                        
Notes conversion Common Stock               266,822 266,822                        
Notes conversion Common Stock price $ 0.38             $ 0.38 $ 0.38             $ 0.0105          
Interest Accrued - VitaMed Promissory Notes paid in full 2,160                                        
Promissory notes extended through October 15, 2012 - Milligan 50,000                                        
Promissory notes extended through October 15, 2012 - BF Investments 50,000                                        
Promissory Notes Issued December 2011    100,000                                      
Promissory Notes Issued December 2011, value of each note   50,000                                      
Promissory Notes Issued December 2011 outstanding balance 50,000                                        
Interest Accrued and paid in full - Promissory Notes Issued December 2011 888                                        
Notes payable, related parties    $ 200,000