XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS        
Net loss $ (29,392,900) $ (3,327,511) $ (12,913,365) $ (2,867,464)
Adjustments to reconcile net loss to net cash flows used in operating activities:        
Effect of merger and recapitalization pursuant to execution of Security Exchange Agreement     (255,753)   
Depreciation 43,952 41,133 54,845 22,783
Provision for doubtful accounts 33,213    1,500   
Loss on debt extinguishment 10,505,247       
Stock based debt settlement     7,600,000  
Beneficial Conversion Feature 6,716,504       
Amortization of debt discount 1,159,375 17,950 28,719   
Stock based compensation 1,031,685 152,824 190,513 177,601
Stock based expense for services 233,093    22,630   
Loan guaranty costs 35,235 26,414 38,159   
Non-cash financing costs     25,980   
Changes in assets and liabilities        
Accounts receivable (276,755) (20,492) (16,409) (6,008)
Inventory (367,056) (207,179) 29,996 (454,683)
Other current assets 302,777 (1,085) (346,822) 152,916
Accounts payable 724,542 138,449 188,876 95,034
Accrued interest 216,281 872 33,994   
Deferred Revenue 701,929       
Accrued expenses and other current liabilities (66,087) 96,636 350,541 36,033
Net cash flows used in operating activities (8,398,965) (3,081,989) (4,966,596) (2,843,788)
CASH FLOWS FROM INVESTING ACTIVITIES        
Vendor deposits (331,702) (10,081)    
Purchase of property and equipment (68,904) (28,766) (28,766) (27,348)
Patent costs, net of abandoned costs (88,223)    (8,870)   
Net cash flows used in investing activities (488,829) (38,847) (37,636) (27,348)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from notes and loans payable 8,700,000 1,996,023 2,684,160  
Proceeds bank line of credit     300,000  
Proceeds from exercise of options 190,999    17,250  
Proceeds from sale of common stock 125,001    1,000,000  
Proceeds from sale of warrants 400       
Proceeds from sale of membership units    707,000 707,000 3,170,645
Proceeds from notes payable - related parties    151,596 300,000  
Repayment of notes payable (50,780) (2,778) (200,000)  
Repayment of notes payable - related party (50,000)    (100,696)  
Net cash flows provided by financing activities 8,915,620 2,851,841 4,707,714 3,170,645
Increase (decrease) in cash 27,826 (268,995) (296,518) 299,510
Cash, beginning of period 126,421 422,939 422,939 123,429
Cash, end of period 154,247 153,944 126,421 422,939
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:        
Cash paid for interest 37,087    696   
Cash paid for income taxes            
Warrants exercised in exchange for debt and accrued interest 3,102,000       
Warrants issued for financing 2,509,537    148,668  
Warrants issued for services 1,532,228    190,280  
Shares issued in exchange for debt and accrued interest 1,054,658    849,137  
Notes payable issued for accrued interest $ 15,123