XML 15 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY (Details Narrative) (USD $)
0 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 11, 2012
Jul. 05, 2012
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Common stock, shares authorized     250,000,000   250,000,000   250,000,000 250,000,000
Common stock, par value     $ 0.001   $ 0.001   $ 0.001 $ 0.001
Common Stock Issued And Outstanding     99,784,982   99,784,982   82,978,804 55,487,321
Fair Value Modification Warrants Issued February 2012         $ 10,505,247      
Debt discount on notes payable     1,350,162   1,350,162   0   
Amortization of debt discount     50,099 14,360 1,159,375 17,950      
Unamortized costs associated with Warrants     1,498,000   1,498,000      
Shares authorized under LTIP plan     25,000,000   25,000,000      
Shares authorized under SOP plan     10,000,000   10,000,000      
Options exercised 30,685       1,630,022      
Aggregate Purchase Price 14,260       166,000      
Options to Employees         480,000      
Options to employees exercise price $ 0.407355 $ 0.18738     $ 2.40      
Employee options vesting over four years     405,000   405,000      
Employee options vesting over two years     60,000   60,000      
Employee options vesting over twelve months     15,000   15,000      
Noncash options exercised   21,338     245,485      
Noncash options exercised aggregate purchase price         60,000      
Noncash options exercised shares forfeited in lieu of cash   1,428     25,000      
Noncash options exercised net options received   19,910     220,485      
Weighted Average Issue Date Fair Value of Options Issued         $ 1.09      
Share based compensation expense         1,004,472 166,233    
Total Unrecognized Estimated Compensation Expense     1,730,000   1,730,000      
Weighted Average Remaining Term     1.7   1.7      
Warrants Issued in March 2012
               
Warrants issued for consulting services         31,000      
Warrants issued for consulting services, Term         5      
Warrants issued for consulting services, Volatility         44.81%      
Warrants issued for consulting services, Risk Free Rate         1.04%      
Warrants issued for consulting services, Dividend Yield         0.00%      
Warrants issued for consulting services, Consulting Expense recognized         29,736      
Warrants Issued in May 2012
               
Warrants issued for consulting services         1,300,000      
Warrants issued for consulting services, Term         5      
Warrants issued for consulting services, Volatility         44.71%      
Warrants issued for consulting services, Risk Free Rate         0.74%      
Warrants issued for consulting services, Dividend Yield         0.00%      
FV of Warrants issued for consulting services         1,532,228      
Warrants issued for consulting services, Prepaid Consulting Expense Short Term         306,446      
Warrants issued for consulting services, Prepaid Consulting Expense Long Term         1,043,787      
Warrants issued for consulting services, Consulting Expense recognized     90,132   127,913      
Warrants Issued in June 2012
               
Warrants issued for consulting services         1,500      
Warrants issued for consulting services, Term         5      
Warrants issued for consulting services, Volatility         44.78%      
Warrants issued for consulting services, Risk Free Rate         0.72%      
Warrants issued for consulting services, Dividend Yield         0.00%      
Warrants issued for consulting services, Consulting Expense recognized         1,656      
February Directors Options Issuance
               
Options to purchase shares issued to Directors         600,000      
Options exercise price for share     $ 2.20   $ 2.20      
April Directors Options Issuance
               
Options to purchase shares issued to Directors         350,000      
Options to purchase shares issued to Directors, per director         50,000      
Additional Options to purchase shares issued to Directors         75,000      
Additional Options to purchase shares issued to Directors, per director         25,000      
Options exercise price for share     $ 2.55   $ 2.55      
Options to purchase common stock issued to Dr. Bernick         150,000      
June Directors Options Issuance
               
Options to purchase shares issued to Directors         250,000      
Options exercise price for share     $ 2.80   $ 2.80      
Options vesting over a four-year period     5,500   5,500      
Options vesting over a two-year period     70,000   70,000      
Options vesting over a one-year period     150,000   150,000      
Options vesting monthly     75,000   75,000      
Options vesting immediately     50,000   50,000      
September Options Issuance
               
Options to Employees         3,914,750      
Options to employees exercise price         $ 3.40      
Employee options vesting over four years     7,500   7,500      
Employee options vesting over two years     115,000   115,000      
Employee options vesting over twelve months     2,500   2,500      
Lower Range
               
Warrants exercise price     $ 0.24   $ 0.24      
Option Exercise Price     $ 0.10   $ 0.10      
Upper Range
               
Warrants exercise price     $ 3.00   $ 3.00      
Option Exercise Price     $ 3.40   $ 3.40      
February 24 Debt Issuance
               
Warrants Issued - Note Modification         5,685,300      
Warrants Issued - new Funding         3,314,700      
Exercise Price per share of warrants issued         $ 0.38      
Fair Value Modification Warrants Issued February 2012         10,505,247      
FV Warrants Issued - new Funding         6,124,873      
FV Warrants - Assumptions in Black-Scholes Model         Term of 5 years; volatility of 44.5%; risk free rate of 0.89%; and a dividend yield of 0%      
FV Warrants - treated as Debt Discount         859,647      
Interest Expense         859,647      
June 19 Debt Issuance
               
Warrants Issued - new Funding         7,000,000      
Warrants Issued - new funding tranche 1         6,000,000      
Warrants Issued - new funding tranche 1 exercise price         $ 2.00      
Warrants Issued - new funding tranche 2         1,000,000      
Warrants Issued - new funding tranche 2 exercise price         3.00      
FV Warrants Issued - new Funding         9,424,982      
FV Warrants - Assumptions in Black-Scholes Model         Term of 5 years; volatility of 44.64%; risk free rate of 0.75%; and a dividend yield of 0%      
FV Warrants - treated as Debt Discount         1,649,890      
Debt discount on notes payable     1,350,162   1,350,162      
Amortization of debt discount     $ 247,482   $ 299,728