XML 20 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE (Details Narrative) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Promissory notes sold in January and February 2012 $ 900,000   $ 900,000      
Promissory notes sold in August and September 2012 1,600,000   1,600,000      
Promissory notes sold in September 2012 200,000   200,000      
Promissory notes, principal 3,102,000   3,102,000      
Loss on extinguishment of debt (197,383)    (10,505,247)       
Warrants exercised in exchange for debt and accrued interest     3,102,000       
Warrants exercised in exchange for debt and accrued interest, number warrants     8,145,486      
Amortization of debt discount 50,099 14,360 1,159,375 17,950      
Notes payable, net of debt discount of $1,597,644 and $0, respectively 3,341,686   3,341,686       
Debt discount on notes payable 1,350,162   1,350,162   0   
Beneficial Conversion Feature       (6,716,504)         
First United line of credit, maximum 300,000   300,000      
First United line of credit, Personal Guarantees 100,000   100,000      
First United line of credit, Personal Guarantees Warrants Issued     613,713      
First United line of credit, Interest Rate 3.02%   3.02%      
First United line of credit, extension Interest Rate     2.35%      
First United line of credit, Outstanding Principal 299,220   299,220      
Notes Term     6      
Notes Paydown July 2011     200,000      
Notes extension     300,000      
Notes Paydown October 2011     50,000      
Interest Accrued - VitaMed Promissory Notes paid in full     2,160      
Promissory notes extended through October 15, 2012 - Milligan     50,000      
Promissory notes extended through October 15, 2012 - BF Investments     50,000      
Promissory Notes Issued December 2011     100,000      
Promissory Notes Issued December 2011, value of each note     50,000      
Promissory Notes Issued December 2011 outstanding balance 50,000   50,000      
Interest Accrued and paid in full - Promissory Notes Issued December 2011     888      
Notes payable, related parties 150,000   150,000   200,000   
February 24 Debt Issuance
           
New Funding     1,000,000      
Notes surrendered     1,700,000      
Accrued Interest forfeited     15,124      
Warrants Issued - Note Modification     5,685,300      
Warrants Issued - new Funding     3,314,700      
Fair Value of Prior Notes Extinguished     1,517,741      
Debt Discount from February 24, 2012 note     197,384      
Loss on extinguishment of debt     10,307,864      
FV Warrants - treated as Debt Discount     859,647      
Interest Expense     859,647      
Additional Funding - March-May2012     2,000,000      
Warrants exercised in exchange for debt and accrued interest     3,102,000      
Warrants exercised in exchange for debt and accrued interest, number warrants     8,145,486      
June 19 Debt Issuance
           
New Funding     2,000,000      
Notes surrendered     2,691,847      
Warrants Issued - new Funding     7,000,000      
FV Warrants - treated as Debt Discount     1,649,890      
Interest Rate of June 19, 2012 notes     6.00%      
Amortization of debt discount 247,482   299,728      
Debt discount on notes payable 1,350,162   1,350,162      
February 24 and June 19 combined Debt Issuance
           
Amortization of debt discount 67,095   98,698      
VitaMed Promissory Note
           
Promissory notes, principal 500,000   500,000      
Warrants Issued 613,718   613,718      
Interest Expense     33,204      
VitaMed Senior Secured Promissory Notes Interest Rate 6.00%   6.00%      
VitaMed Senior Secured Promissory Notes Issued, balance of note converted 1,054,647   1,054,647      
Notes converted to shares, number of shares 2,775,415   2,775,415      
Conversion Price Per share $ 0.38   $ 0.38      
Notes conversion, value 100,000   100,000      
Notes conversion Common Stock 266,822   266,822      
Notes conversion Common Stock price $ 0.38   $ 0.38      
First United Line of Credit
           
Interest Expense 1,817   6,526      
December 2011 Debt Issuance
           
Interest Expense 1,497   6,344      
Promissory Note Individual | February 24 Debt Issuance
           
Interest rate on promissory notes 6.00%   6.00%      
Promissory notes, principal 1,358,014   1,358,014      
Warrants Issued     4,500,000      
Notes surrendered     1,347,128      
Promissory Note Individual | June 19 Debt Issuance
           
Interest rate on promissory notes 6.00%   6.00%      
Promissory notes, principal 2,347,128   2,347,128      
Promissory Note Entity | February 24 Debt Issuance
           
Interest rate on promissory notes 6.00%   6.00%      
Promissory notes, principal 1,357,110   1,357,110      
Warrants Issued     4,500,000      
Notes surrendered     1,344,719      
Promissory Note Entity | June 19 Debt Issuance
           
Interest rate on promissory notes 6.00%   6.00%      
Promissory notes, principal $ 2,344,719   $ 2,344,719