XML 33 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2012
Stockholders Equity Tables  
Schedule of Stock Warrant Activity

 

A summary of the Company’s Common Stock purchase warrant activity and related information for 2012 follows:

   
Number of Shares Under Company Warrant
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life in Years
   
 
Aggregate Intrinsic Value
 
Balance at December 31, 2011
    3,057,627     $ 0.36       7.9     $ 3,483,691  
Granted
    17,332,500     $ 1.26       4.5     $ 37,957,525  
Exercised
    (8,145,486 )   $ 0.38                  
Expired
    -0-                          
Cancelled
    -0-                          
Balance at September 30, 2012
    12,244,641     $ 1.62       5.1     $ 22,403,657  
Vested and Exercisable at September 30, 2012     11,717,927     $ 1.68       4.9     $

Schedule of Assumptions FV Options

 

The assumptions used in the Black-Scholes Model during the nine months ended September 30, 2012 are set forth in the table below.

Risk-free interest rate
    0.65-2.23 %
Volatility
    40.77-44.83 %
Expected life (in years)
    5.00-6.75  
Dividend yield
    0.00 %

Schedule of Share-based Compensation Activity

 

A summary of activity under the LTIP and related information follows:

   
Number of Shares Under Company Option
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life in Years
   
 
Aggregate Intrinsic Value
 
Balance at December 31, 2011
    10,590,161     $ 0.16       7.6     $ 14,067,649  
Granted
    2,296,750     $ 2.56       9.6     $ 2,039,838  
Exercised
    (1,931,788 )   $ 0.13                  
Expired
    -0-                          
Cancelled
    (26,428 )   $ 0.24                  
Balance at September 30, 2012
    10,928,695     $ 0.68       7.3     $ 30,261,370  
Vested and Exercisable at September 30, 2012     7,528,886     $ 0.22       6.7     $ 24,349,605