XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES - CONTINUING OPERATIONS    
Net loss $ (29,392,900) $ (3,327,511)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 43,952 41,133
Provision for doubtful accounts 33,213   
Loss on debt extinguishment 10,505,247   
Beneficial Conversion Feature 6,716,504   
Amortization of debt discount 1,159,375 17,950
Stock based compensation 1,031,685 152,824
Stock based expense for services 233,093   
Loan guaranty costs 35,235 26,414
Changes in assets and liabilities    
Accounts receivable (276,755) (20,492)
Inventory (367,056) (207,179)
Other current assets 302,777 (1,085)
Accounts payable 724,542 138,449
Accrued interest 216,281 872
Deferred Revenue 701,929   
Accrued expenses and other current liabilities (66,087) 96,636
Net cash flows used in operating activities (8,399,000) (3,081,989)
CASH FLOWS FROM INVESTING ACTIVITIES    
Vendor deposits (331,702) (10,081)
Purchase of property and equipment (68,904) (28,766)
Patent costs, net of abandoned costs (88,223)   
Net cash flows used in investing activities (488,829) (38,847)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes and loans payable 8,700,000 1,996,023
Proceeds from exercise of options 190,999   
Proceeds from sale of common stock 125,001   
Proceeds from sale of warrants 400   
Proceeds from sale of membership units    707,000
Proceeds from notes payable - related parties    151,596
Repayment of notes payable (50,780) (2,778)
Repayment of notes payable - related party (50,000)   
Net cash flows provided by financing activities 8,915,620 2,851,841
Increase (decrease) in cash 27,826 (268,995)
Cash, beginning of period 126,421 422,939
Cash, end of period 154,247 153,944
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 37,087   
Cash paid for income taxes      
Warrants exercised in exchange for debt and accrued interest 3,102,000   
Warrants issued for financing 2,509,537   
Warrants issued for services 1,532,228   
Shares issued in exchange for debt and accrued interest 1,054,658   
Notes payable issued for accrued interest $ 15,123