XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' equity (deficit) (Tables)
3 Months Ended
Mar. 31, 2023
Summary of our Outstanding and Exercisable Warrants and Related Transactions
As of March 31, 2023, the following table summarizes the status of our outstanding and exercisable warrants and related transactions since December 31, 2022 (in thousands, except weighted average exercise price and weighted average remaining contractual life data):
 
     Warrants      Weighted Average
Exercise Price
     Aggregate
Intrinsic Value
     Weighted Average
Remaining Contractual
Life (in Years)
 
As of January 1, 202
3
     536      $ 13.10      $ 2,427        9.3  
Exercised
     (310                          
Expired
     (2                          
As of March 31, 2023
     225      $ 31.26      $ 467        8.5  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Stock Option Activity
The following table summarizes the status of our outstanding and exercisable options and related transactions (each adjusted to account for the Reverse Stock Split) since December 31, 2022 (in thousands, except weighed average exercise price and weighted average remaining contractual life data):
 
     Outstanding      Exercisable  
     Options
Awards
    Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
     Weighted
Average
Remaining
Contractual
Life
(in Years)
     Options
Awards
    Weighted
Average
Exercise
Price
     Aggregate
Intrinsic
Value
     Weighted
Average
Remaining
Contractual
Life
(in Years)
 
As of January 1, 2023
     172     $ 228.28        —          3.6        170     $ 229.43        —          3.6  
Granted
     —         —          —                   —         —          —             
Exercised
     —         —          —                   —         —          —             
Cancelled/Forfeited
     —         —                            —         —                      
Expired
     (69     219.07                          (69     219.07                    
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
As of March 31, 2023
     103     $ 234.32        —          2.7        101     $ 236.66        —          2.7  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Restricted Stock Units [Member]  
Schedule of RSUs and PSUs
The following table summarizes the status of our RSUs and related transactions (each adjusted to account for the Reverse Stock Split) since December 31, 2022 (in thousands, except weighed average grant date fair value):
 
     RSUs awards outstanding     RSUs awards vested and not settled  
     RSUs     Weighted
Average
Grant Date
Fair Value
     Aggregate
Intrinsic
Value
    RSUs     Weighted
Average
Grant Date
Fair Value
     Aggregate
Intrinsic
Value
 
As of January 1, 2023
     246     $ 29.64     $ 1,376       189     $ 26.28      $ 1,059  
Granted
     120       5.12                50       5.12           
Vested and settled
     (189    
26.28
       (1,559     (189    
26.28
       (1,559
Cancelled/Forfeited
     —         —                  —         —             
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
As of March 31, 2023
     177     $ 8.15      $ 663       53     $ 6.85      $ 199  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Performance Shares Units [Member]  
Schedule of RSUs and PSUs
The following table summarizes the status of our PSU and related transactions for each for the following years (each adjusted to account for the Reverse Stock Split) since December 31, 2022 (in thousands, except weighed average grant date fair value):
 
     Outstanding      Vested and not settled  
     PSUs     Weighted
Average
Grant Date
Fair Value
     Aggregate
Intrinsic
Value
     PSUs     Weighted
Average
Grant Date
Fair Value
     Aggregate
Intrinsic
Value
 
As of January 1, 2023
     100     $ 42.30      $ 558        81     $ 39.95      $ 450  
Granted
     —         —                   —         —          `  
Vested and settled
     (81     39.95        450        (81
)    
39.95
       450  
Cancelled/Forfeited
     —         —                   —         —           
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
As of March 31, 2023
     19
(1)
 
  $ 52.15      $ 72        5     $ 56.05      $ 19  
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
 
(1)
The number of PSUs represents the base number of PSUs that will vest.