XML 87 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2013
Long-term Debt  
Schedule of principal maturities of long-term debt by type of debt

 

 

 

 

 

 

Medium

 

Euro

 

Secured

 

 

 

Junior

 

 

 

 

 

Retail

 

Term

 

Denominated

 

Term

 

 

 

Subordinated

 

 

 

(dollars in thousands)

 

Notes

 

Notes (a)

 

Note (b)

 

Loan (c)

 

Securitizations

 

Debt

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates (d)

 

4.95%-7.50%

 

5.40%-8.25%

 

4.125

%

4.75%-5.50%

 

1.27%-6.00%

 

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth quarter 2013

 

  $

2,903

 

$

-

 

$

416,637

 

$

-

 

$

-

 

$

-

 

$

419,540

 

First quarter 2014

 

1,115

 

-

 

-

 

-

 

-

 

-

 

1,115

 

Second quarter 2014

 

10,892

 

-

 

-

 

-

 

-

 

-

 

10,892

 

Third quarter 2014

 

8,569

 

-

 

-

 

-

 

-

 

-

 

8,569

 

Remainder of 2014

 

335,486

 

-

 

-

 

-

 

-

 

-

 

335,486

 

2015

 

47,254

 

750,000

 

-

 

-

 

-

 

-

 

797,254

 

2016

 

-

 

375,000

 

-

 

-

 

-

 

-

 

375,000

 

2017

 

-

 

2,416,337

 

-

 

550,000

 

-

 

-

 

2,966,337

 

2018-2067

 

-

 

1,250,000

 

-

 

750,000

 

-

 

350,000

 

2,350,000

 

Securitizations (e)

 

-

 

-

 

-

 

-

 

5,318,068

 

-

 

5,318,068

 

Total principal maturities

 

  $

406,219

 

$

4,791,337

 

$

416,637

 

$

1,300,000

 

$

5,318,068

 

$

350,000

 

$

12,582,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total carrying amount

 

  $

382,061

 

$

4,148,608

 

$

432,245

 

$

1,303,739

 

$

5,302,555

 

$

171,565

 

$

11,740,773

 

 

(a)           Medium-term notes at September 30, 2013 included aggregate principal amounts of $300 million of Senior Notes issued in May 2013 and $950 million of Senior Notes issued in September 2013 of which $700 million were exchanged for medium-term notes due 2017.

 

(b)          Euro denominated note includes a €323.4 million note, shown here at the U.S. dollar equivalent at time of issuance.

 

(c)           Our secured term loan is issued by wholly owned Company subsidiaries and guaranteed by SFC and the Subsidiary Guarantors.

 

(d)          The interest rates shown are the range of contractual rates in effect at September 30, 2013.

 

(e)           Securitizations are not included in above maturities by period due to their variable monthly repayments.