XML 49 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements  
Schedule of fair values and carrying values of financial instruments and fair value hierarchy based on the level of inputs utilized to determine such fair value

 

 

 

 

 

Fair Value Measurements Using

 

Total

 

Total

 

 

 

 

 

 

 

 

 

Fair

 

Carrying

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,608,702

 

$

-

 

$

-

 

$

1,608,702

 

$

1,608,702

 

Investment securities

 

284

 

609,599

 

29,807

 

639,690

 

639,690

 

Net finance receivables, less allowance for finance receivable losses

 

-

 

-

 

11,331,671

 

11,331,671

 

11,217,721

 

Note receivable from parent

 

-

 

537,989

 

-

 

537,989

 

537,989

 

Restricted cash

 

178,786

 

-

 

-

 

178,786

 

178,786

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

-

 

-

 

100,125

 

100,125

 

109,566

 

Cross currency interest rate derivatives

 

-

 

14,049

 

-

 

14,049

 

14,049

 

Escrow advance receivable

 

-

 

-

 

18,140

 

18,140

 

18,140

 

Receivable from parent and affiliates

 

-

 

16,561

 

-

 

16,561

 

16,561

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

$

13,380,346

 

$

-

 

$

13,380,346

 

$

12,387,034

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,357,212

 

$

-

 

$

-

 

$

1,357,212

 

$

1,357,212

 

Investment securities

 

255

 

639,148

 

29,767

 

669,170

 

669,170

 

Net finance receivables, less allowance for finance receivable losses (a)

 

-

 

-

 

11,608,720

 

11,608,720

 

11,516,591

 

Note receivable from parent

 

-

 

537,989

 

-

 

537,989

 

537,989

 

Restricted cash (b)

 

113,703

 

-

 

-

 

113,703

 

113,703

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

-

 

-

 

99,933

 

99,933

 

110,398

 

Cross currency interest rate derivatives

 

-

 

26,699

 

-

 

26,699

 

26,699

 

Escrow advance receivable (b)

 

-

 

-

 

18,520

 

18,520

 

18,520

 

Receivable from parent and affiliates (b)

 

-

 

16,196

 

-

 

16,196

 

16,196

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

-

 

$

12,912,712

 

$

-

 

$

12,912,712

 

$

12,454,316

 

Payable to affiliate

 

-

 

30,750

 

-

 

30,750

 

30,750

 

 

(a)   At December 31, 2012, the fair value of our net finance receivables, less allowance for finance receivable losses in the table above was previously incorrectly understated by $177.0 million and has been corrected.

 

(b)   At December 31, 2012, restricted cash, escrow advance receivable, and receivable from parent and affiliates as presented in the table above were previously incorrectly excluded and have been added to the table above.

 

Schedule of information about assets and liabilities measured at fair value on a recurring basis and the fair value hierarchy based on the levels of inputs utilized to determine such fair value

 

 

 

 

 

Fair Value Measurements Using

 

Total Carried

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

At Fair Value

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents in mutual funds

 

$

1,113,743

 

$

-

 

$

-

 

$

1,113,743

 

Investment securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

-

 

38,839

 

-

 

38,839

 

Obligations of states, municipalities, and political subdivisions

 

-

 

129,533

 

-

 

129,533

 

Corporate debt

 

-

 

251,502

 

13,877

 

265,379

 

RMBS

 

-

 

168,490

 

65

 

168,555

 

CMBS

 

-

 

15,209

 

2

 

15,211

 

CDO/ABS

 

-

 

6,026

 

13,172

 

19,198

 

Total

 

-

 

609,599

 

27,116

 

636,715

 

Other long-term investments (a)

 

-

 

-

 

1,340

 

1,340

 

Common stocks (b)

 

284

 

-

 

-

 

284

 

Total investment securities

 

284

 

609,599

 

28,456

 

638,339

 

Restricted cash in mutual funds

 

150,448

 

-

 

-

 

150,448

 

Other assets - cross currency interest rate derivatives

 

-

 

14,049

 

-

 

14,049

 

Total

 

$

1,264,475

 

$

623,648

 

$

28,456

 

$

1,916,579

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents in mutual funds (c)

 

$

630,227

 

$

-

 

$

-

 

$

630,227

 

Investment securities:

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

U.S. government and government sponsored entities

 

-

 

36,442

 

-

 

36,442

 

Obligations of states, municipalities, and political subdivisions

 

-

 

140,224

 

-

 

140,224

 

Corporate debt

 

-

 

274,272

 

13,417

 

287,689

 

RMBS

 

-

 

172,135

 

74

 

172,209

 

CMBS

 

-

 

12,899

 

153

 

13,052

 

CDO/ABS

 

-

 

3,176

 

13,392

 

16,568

 

Total

 

-

 

639,148

 

27,036

 

666,184

 

Other long-term investments (a)

 

-

 

-

 

1,380

 

1,380

 

Common stocks (b)

 

255

 

-

 

-

 

255

 

Total investment securities

 

255

 

639,148

 

28,416

 

667,819

 

Restricted cash in mutual funds (d)

 

93,781

 

-

 

-

 

93,781

 

Other assets - cross currency interest rate derivatives

 

-

 

26,699

 

-

 

26,699

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

724,263

 

$

665,847

 

$

28,416

 

$

1,418,526

 

 

(a)           Other long-term investments excludes our interest in a limited partnership of $0.6 million at March 31, 2013 and December 31, 2012 that we account for using the equity method.

 

(b)          Common stocks excludes stocks not carried at fair value of $0.7 million at March 31, 2013 and December 31, 2012.

 

(c)           At December 31, 2012, cash and cash equivalents in mutual funds measured at fair value on a recurring basis as presented in the table above, previously incorrectly excluded mutual funds of $565.3 million that were utilized for our daily liquidity needs and for principal and interest payments on our long-term debt.  The cash and cash equivalents in mutual funds at December 31, 2012 has been added to the table above.

 

(d)          At December 31, 2012, restricted cash in mutual funds measured at fair value on a recurring basis as presented in the table above were previously incorrectly excluded.  Restricted cash in mutual funds at December 31, 2012 have been added to the table above.

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

The following table presents changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2013:

 

 

 

 

 

 

Net gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

(a)

 

Level 3

 

Level 3

 

period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

13,417

 

$

(169

)

$

510

 

$

119

 

$

-    

 

$

-    

 

$

13,877

 

RMBS

 

74

 

(34

)

25

 

-    

 

-    

 

-    

 

65

 

CMBS

 

153

 

(8

)

6

 

(149

)

-    

 

-    

 

2

 

CDO/ABS

 

13,392

 

111

 

(109

)

(222

)

-    

 

-    

 

13,172

 

Total

 

27,036

 

(100

)

432

 

(252

)

-    

 

-    

 

27,116

 

Other long-term investments (b)

 

1,380

 

-    

 

(40

)

-    

 

-    

 

-    

 

1,340

 

Total investment securities

 

$

28,416

 

$

(100

)

$

392

 

$

(252

)

$

-    

 

$

-    

 

$

28,456

 

 

(a)           “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended March 31, 2013.

 

(b)         Other long-term investments excludes our interest in a limited partnership of $0.6 million at March 31, 2013 that we account for using the equity method.

 

The following table presents changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2012:

 

 

 

 

 

Net gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sales,

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

Other

 

issues,

 

Transfers

 

Transfers

 

Balance

 

 

 

beginning

 

Other

 

comprehensive

 

settlements

 

into

 

out of

 

at end of

 

(dollars in thousands)

 

of period

 

revenues

 

income (loss)

 

(a)

 

Level 3

 

Level 3

 

period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

2,800

 

$

3

 

$

184

 

$

(2,987

)

$

-    

 

$

-    

 

$

-    

 

RMBS

 

1,914

 

(4

)

(7

)

(55

)

-    

 

-    

 

1,848

 

CMBS

 

7,944

 

(4

)

601

 

(174

)

-    

 

-    

 

8,367

 

CDO/ABS

 

8,916

 

38

 

762

 

(104

)

-    

 

-    

 

9,612

 

Total

 

21,574

 

33

 

1,540

 

(3,320

)

-    

 

-    

 

19,827

 

Other long-term investments (b)

 

4,127

 

-    

 

295

 

(936

)

-    

 

-    

 

3,486

 

Common stocks

 

3

 

(5

)

2

 

-    

 

-    

 

-    

 

-    

 

Total investment securities

 

$

25,704

 

$

28

 

$

1,837

 

$

(4,256

)

$

-    

 

$

-    

 

$

23,313

 

 

(a)           “Purchases, sales, issues, and settlements” column only consist of settlements. There were no purchases, sales, or issues of investment securities for the three months ended March 31, 2012.

 

(b)          Other long-term investments excludes our interest in a limited partnership of $1.4 million at March 31, 2012 that we account for using the equity method.

 

Quantitative information about Level 3 inputs for assets measured on a recurring basis

 

 

 

 

 

 

 

 

Range (Weighted Average)

 

 

Valuation Technique(s)

 

Unobservable Input

 

March 31, 2013

 

December 31, 2012

Corporate debt

 

Discounted cash flows

 

Yield

 

2.67% - 7.35% (4.38%)

 

 

2.74% - 7.35% (4.45%)

Other long-term investments

 

Discounted cash flows and indicative valuations

 

 

Historical costs

Nature of investment

Local market conditions

Comparables

Operating performance

Recent financing activity

 

N/A*

 

 

N/A*

 

*    Not applicable.

 

Schedule of assets measured at fair value on a non-recurring basis on which impairment charges were recorded

 

 

 

 

Fair Value Measurements Using

 

 

 

(dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

-

 

$

-

 

$

82,803

 

$

82,803

 

Commercial mortgage loans

 

-

 

-

 

19,018

 

19,018

 

Total

 

$

-

 

$

-

 

$

101,821

 

$

101,821

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

-

 

$

-

 

$

98,379

 

$

98,379

 

Commercial mortgage loans*

 

-

 

-

 

19,037

 

19,037

 

Total

 

$

-

 

$

-

 

$

117,416

 

$

117,416

 

 

*    At December 31, 2012, commercial mortgage loans as presented in the table above were previously incorrectly excluded and have been added to the table above.

 

Schedule of net impairment charges recorded on assets measured at fair value on a non-recurring basis

 

 

(dollars in thousands)

 

 

 

 

 

Three Months Ended March 31,

 

2013

 

2012

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Real estate owned

 

$

7,880

 

$

13,324

 

Commercial mortgage loans*

 

(128

)

866

 

Finance receivables held for sale

 

-    

 

1,371

 

Total

 

$

7,752

 

$

15,561

 

 

*    For the three months ended March 31, 2012, commercial mortgage loans as presented in the table above were previously incorrectly excluded and have been added to the table above.

 

Quantitative information about Level 3 inputs for assets measured on a nonrecurring basis

 

 

 

 

 

 

 

 

Range (Weighted Average)

 

 

Valuation Technique(s)

 

Unobservable Input

 

March 31, 2013

 

December 31, 2012

Real estate owned

 

Market approach

 

Third-party valuation

 

N/A*

 

 

N/A*

Commercial mortgage loans

 

Market approach

 

 

Local market conditions Nature of investment Comparable property sales Operating performance

 

N/A*

 

N/A*

Finance receivables held for sale

 

Market approach

 

 

Negotiated prices with prospective purchasers

 

N/A*

 

N/A*

 

*    Not applicable.