XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Information

10. Segment Information

The Company has four reportable segments consisting of North America Loss Adjusting, International Operations, Broadspire, and Platform Solutions. The Company's reportable segments are comprised of the following:

North America Loss Adjusting, which services the North American property and casualty market. This is comprised of Loss Adjusting operations in the U.S. and Canada, including Global Technical Services. The Canadian operations include all operations within that country including third party administration and Contractor Connection.
International Operations, which services the global property and casualty market outside North America. This is comprised of Loss Adjusting operations in the U.K., Europe, Australia, Asia and Latin America, and includes Crawford Legal Services. International Operations includes all operations within the respective countries, including Loss Adjusting, Global Technical Services, Legal Services, third party administration, and where applicable, Contractor Connection services.
Broadspire, which provides third party administration for workers' compensation, auto and liability, disability absence management, medical management, and accident and health to corporations, brokers and insurers in the U.S.
Platform Solutions, which consists of the Contractor Connection, Networks, and Subrogation service lines in the U.S. The Networks service line includes Catastrophe operations.

The Platform Solutions reportable segment represents the aggregation of certain service line operating segments.

Effective January 1, 2024, the Company combined the operating segments within North America Loss Adjusting and International Operations, and accordingly, there are no operating segments within these reportable segments to aggregate.

Financial information for the three and nine months ended September 30, 2024 and 2023 related to the Company's reportable segments, including a reconciliation from segment operating earnings to income before income taxes, the most directly comparable GAAP financial measure, is presented below:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,
2024

 

 

September 30,
2023

 

 

September 30,
2024

 

 

September 30,
2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

$

79,329

 

 

$

79,987

 

 

$

232,724

 

 

$

233,946

 

International Operations

 

 

105,741

 

 

 

98,066

 

 

 

306,116

 

 

 

285,241

 

Broadspire

 

 

99,009

 

 

 

92,229

 

 

 

290,394

 

 

 

263,527

 

Platform Solutions

 

 

45,296

 

 

 

59,839

 

 

 

116,022

 

 

 

188,297

 

Total segment revenues before reimbursements

 

 

329,375

 

 

 

330,121

 

 

 

945,256

 

 

 

971,011

 

Reimbursements

 

 

13,351

 

 

 

12,066

 

 

 

37,396

 

 

 

36,743

 

Total revenues

 

$

342,726

 

 

$

342,187

 

 

$

982,652

 

 

$

1,007,754

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

North America Loss Adjusting

 

$

5,443

 

 

$

10,468

 

 

$

14,807

 

 

$

22,433

 

International Operations

 

 

5,136

 

 

 

2,197

 

 

 

12,528

 

 

 

8,974

 

Broadspire

 

 

14,402

 

 

 

13,532

 

 

 

42,297

 

 

 

29,607

 

Platform Solutions

 

 

3,833

 

 

 

8,523

 

 

 

6,417

 

 

 

26,595

 

Total segment operating earnings

 

 

28,814

 

 

 

34,720

 

 

 

76,049

 

 

 

87,609

 

 

 

 

 

 

 

 

 

 

 

 

 

(Deduct) Add:

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated corporate and shared costs, net

 

 

(6,979

)

 

 

(4,781

)

 

 

(20,065

)

 

 

(9,998

)

Net corporate interest expense

 

 

(4,682

)

 

 

(4,556

)

 

 

(12,534

)

 

 

(13,264

)

Stock option expense

 

 

(188

)

 

 

(145

)

 

 

(494

)

 

 

(440

)

Amortization of acquisition-related intangible assets

 

 

(1,932

)

 

 

(1,986

)

 

 

(5,656

)

 

 

(5,864

)

Contingent earnout adjustments

 

 

2,128

 

 

 

(2,127

)

 

 

1,547

 

 

 

(3,100

)

Non-service pension costs

 

 

(2,441

)

 

 

(2,170

)

 

 

(7,313

)

 

 

(6,436

)

Income before income taxes

 

$

14,720

 

 

$

18,955

 

 

$

31,534

 

 

$

48,507

 

 

Operating earnings is the primary financial performance measure used by the Company's senior management and chief operating decision maker ("CODM") to evaluate the financial performance of the Company's operating segments and make resource allocation and certain compensation decisions. The Company believes this measure is useful to investors in that it allows them to evaluate segment operating performance using the same criteria used by the Company's senior management and CODM. Operating earnings will differ from net income computed in accordance with GAAP since operating earnings represents segment earnings before certain unallocated corporate and shared costs and credits, net corporate interest expense, stock option expense, amortization of acquisition-related intangible assets, contingent earnout adjustments, non-service pension costs, income taxes, and net income or loss attributable to noncontrolling interests.

Segment operating earnings includes allocations of certain corporate and shared costs. If the Company changes its allocation methods or changes the types of costs that are allocated to its four operating segments, prior period amounts presented in the current period financial statements are adjusted to conform to the current allocation process.

Intersegment transactions are not material for any period presented. Certain of the Company’s reportable segments represent the aggregation of certain business units which represent separate operating segments.

Revenues before reimbursements by major service line in the International Operations, Broadspire and Platform Solutions segments are shown in the following table. The Company considers all North America Loss Adjusting revenues to be primarily derived from one service line.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,
2024

 

 

September 30,
2023

 

 

September 30,
2024

 

 

September 30,
2023

 

International Operations

 

 

 

 

 

 

 

 

 

 

 

 

International Loss Adjusting

 

$

98,986

 

 

$

91,414

 

 

$

286,792

 

 

$

266,708

 

Crawford Legal Services

 

 

6,755

 

 

 

6,652

 

 

 

19,324

 

 

 

18,533

 

Total Revenues before Reimbursements--International Operations

 

$

105,741

 

 

$

98,066

 

 

$

306,116

 

 

$

285,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadspire

 

 

 

 

 

 

 

 

 

 

 

 

Claims Management

 

$

50,293

 

 

$

47,919

 

 

$

148,549

 

 

$

135,778

 

Medical Management

 

 

48,716

 

 

 

44,310

 

 

 

141,845

 

 

 

127,749

 

Total Revenues before Reimbursements--Broadspire

 

$

99,009

 

 

$

92,229

 

 

$

290,394

 

 

$

263,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Platform Solutions

 

 

 

 

 

 

 

 

 

 

 

 

Contractor Connection

 

$

17,051

 

 

$

19,013

 

 

$

52,114

 

 

$

58,110

 

Networks

 

 

20,787

 

 

 

34,160

 

 

 

41,903

 

 

 

110,027

 

Subrogation

 

 

7,458

 

 

 

6,666

 

 

 

22,005

 

 

 

20,160

 

Total Revenues before Reimbursements--Platform Solutions

 

$

45,296

 

 

$

59,839

 

 

$

116,022

 

 

$

188,297