XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) Attributable to Shareholders of Crawford & Company per Common Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Schedule of Computations of Basic Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of basic net income (loss) attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

June 30,
2021

 

 

June 30,
2020

 

 

June 30,
2021

 

 

June 30,
2020

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings (loss) per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings (loss)

 

$

4,967

 

 

$

3,617

 

 

$

2,479

 

 

$

1,828

 

 

$

6,625

 

 

$

4,825

 

 

$

(5,960

)

 

$

(4,400

)

Dividends paid

 

 

1,849

 

 

 

1,347

 

 

 

916

 

 

 

675

 

 

 

3,700

 

 

 

2,694

 

 

 

3,055

 

 

 

1,804

 

Net income (loss) attributable to common shareholders, basic

 

$

6,816

 

 

$

4,964

 

 

$

3,395

 

 

$

2,503

 

 

$

10,325

 

 

$

7,519

 

 

$

(2,905

)

 

$

(2,596

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,826

 

 

 

22,445

 

 

 

30,521

 

 

 

22,510

 

 

 

30,825

 

 

 

22,454

 

 

 

30,541

 

 

 

22,544

 

Earnings (loss) per share - basic

 

$

0.22

 

 

$

0.22

 

 

$

0.11

 

 

$

0.11

 

 

$

0.33

 

 

$

0.33

 

 

$

(0.10

)

 

$

(0.12

)

Schedule of Computations of Diluted Net Income Attributable to Shareholders of Crawford & Company per Common Share

The computations of diluted net income (loss) attributable to shareholders of Crawford & Company per common share were as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2021

 

 

June 30,
2020

 

 

June 30,
2021

 

 

June 30,
2020

 

(in thousands, except per share amounts)

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

 

CRD-A

 

 

CRD-B

 

Earnings (loss) per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of undistributed earnings (loss)

 

$

5,045

 

 

$

3,539

 

 

$

2,479

 

 

$

1,828

 

 

$

6,720

 

 

$

4,730

 

 

$

(5,960

)

 

$

(4,400

)

Dividends paid

 

 

1,849

 

 

 

1,347

 

 

 

916

 

 

 

675

 

 

 

3,700

 

 

 

2,694

 

 

 

3,055

 

 

 

1,804

 

Net income (loss) attributable to common shareholders, diluted

 

$

6,894

 

 

$

4,886

 

 

$

3,395

 

 

$

2,503

 

 

$

10,420

 

 

$

7,424

 

 

$

(2,905

)

 

$

(2,596

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

30,826

 

 

 

22,445

 

 

 

30,521

 

 

 

22,510

 

 

 

30,825

 

 

 

22,454

 

 

 

30,541

 

 

 

22,544

 

Weighted-average effect of dilutive securities

 

 

1,171

 

 

 

 

 

 

169

 

 

 

 

 

 

1,072

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

31,997

 

 

 

22,445

 

 

 

30,690

 

 

 

22,510

 

 

 

31,897

 

 

 

22,454

 

 

 

30,541

 

 

 

22,544

 

Earnings (loss) per share - diluted

 

$

0.22

 

 

$

0.22

 

 

$

0.11

 

 

$

0.11

 

 

$

0.33

 

 

$

0.33

 

 

$

(0.10

)

 

$

(0.12

)

Schedule of Antidilutive Shares Excluded from Computation of Diluted Earnings per Share

Listed below are the shares excluded from the denominator in the preceding computation of diluted earnings per share for CRD-A because their inclusion would have been antidilutive:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in thousands)

 

June 30,
2021

 

 

June 30,
2020

 

 

June 30,
2021

 

 

June 30,
2020

 

Shares underlying stock options excluded

 

 

353

 

 

 

2,011

 

 

 

724

 

 

 

1,962

 

Performance stock grants excluded because performance conditions have not been met (1)

 

 

398

 

 

 

1,289

 

 

 

284

 

 

 

1,125

 

 

(1)       Compensation cost is recognized for these performance stock grants based on expected achievement rates; however, no consideration is given to these performance stock grants when calculating diluted earnings per share until the performance measurements have been achieved.

Schedule of Shares Issued and Included in Weighted-average Common Shares used to Compute Basic and Diluted Earnings per Share

The following table details shares issued during the three and six months ended June 30, 2021 and 2020. These shares are included from their dates of issuance in the weighted-average common shares used to compute basic and diluted earnings per share for CRD-A in the table above. There were no shares of CRD-B issued during any of these periods.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(in thousands)

 

June 30,
2021

 

 

June 30,
2020

 

 

June 30,
2021

 

 

June 30,
2020

 

CRD-A issued under the Non-Employee Director Stock Plan

 

 

(7

)

 

 

4

 

 

 

85

 

 

 

67

 

CRD-A issued under the U.K. ShareSave Scheme

 

 

64

 

 

 

 

 

 

65

 

 

 

1

 

CRD-A issued under the 2016 Omnibus Stock and Incentive Plan

 

 

(18

)

 

 

 

 

 

(18

)