XML 73 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Commitments (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease-related assets and liabilities
The following table presents the lease-related assets and liabilities recorded on the Company's unaudited Condensed Consolidated Balance Sheets related to its operating leases:
    
(in thousands)
Classification on Balance Sheet
March 31, 2020
December 31, 2019
Assets:
 
 
 
Operating lease
Operating lease right-of-use assets, net
$
108,974

$
102,354

Liabilities:
 
 
 
Current operating lease liabilities
Current operating lease liabilities
29,277

30,765

Noncurrent operating lease liabilities
Noncurrent operating lease liabilities
95,522

87,064

Total operating lease liabilities
 
$
124,799

$
117,829

 
 
 
 
Weighted-Average Remaining Lease Term
 
6.14 years

5.72 years

Weighted-Average Discount Rate (1)
 
5.3
%
5.4
%
(1)    Upon adoption of Topic 842, discount rates used for existing leases were established at the transition date.
Lease cost
The components of operating lease costs within the Company's unaudited Condensed Consolidated Statements of Operations consisted of the following for the three months ended March 31, 2020:
    
 
Three Months Ended
Three Months Ended
(in thousands)
March 31, 2020
March 31, 2019
Operating lease cost
$
9,535

$
9,394

Variable lease cost
2,193

2,009

Sublease income
1,099

943

Supplemental cash flow information related to operating leases for the three months ended March 31, 2020 were as follows:
 
Three Months Ended
Three Months Ended
(in thousands)
March 31, 2020
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
     Operating cash flows for operating leases
$
9,495

$
9,596

 
 
 
Right-of-use assets obtained in exchange for lease obligations (1) 
$
16,173

$
4,220


(1)Amount excludes $122.3 million of right-of-use assets recognized upon adoption of Topic 842.
Operating lease maturities
Future undiscounted operating lease payments reconciled to total operating lease liabilities are as follows:
(in thousands)
March 31, 2020
2020
$
25,883

2021
32,656

2022
20,461

2023
14,540

2024
11,289

Thereafter
43,035

Total undiscounted lease payments
147,864

Less imputed interest
(23,064
)
Present value of future lease payments
$
124,799