XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED AND COMBINED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 165.8 $ 227.2
Accounts receivable, net 265.9 214.9
U.S. and foreign taxes on income 8.6 0.0
Inventories, net 144.8 157.1
Other current assets 57.4 45.2
Total current assets 642.5 644.4
Property, plant and equipment, net 272.3 261.2
Long-term deferred tax assets 2.2 2.7
Intangible assets, net 419.3 308.9
Goodwill 956.6 841.2
Other assets 93.6 71.0
Total assets 2,386.5 2,129.4
Current liabilities:    
Short-term borrowings 210.0 4.6
Accounts payable 116.6 106.5
Accrued liabilities 211.2 210.5
U.S. and foreign taxes on income 24.6 12.8
Total current liabilities 562.4 334.4
Long-term debt 540.6 640.3
Accrued pension and postretirement benefits 19.4 22.5
Long-term deferred tax liability 119.0 104.5
Other liabilities 80.2 63.7
Total liabilities 1,321.6 1,165.4
Commitments and contingencies (Note 13)
Equity:    
Preferred shares, par value 0.01; 5,000,000 shares authorized 0.0 0.0
Common shares, par value $1.00; 200,000,000 shares authorized; 72,441,647 shares issued; 57,197,147 shares and 56,897,457 shares outstanding as of December 31, 2024 and 2023, respectively 72.4 72.4
Capital surplus 1,719.9 1,728.1
Retained earnings 268.4 120.9
Accumulated other comprehensive loss (172.6) (118.6)
Treasury stock; 15,244,500 and 15,544,190 treasury shares as of December 31, 2024 and 2023, respectively (823.2) (838.8)
Total equity 1,064.9 964.0
Total liabilities and equity $ 2,386.5 $ 2,129.4