XML 28 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Results
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Results
Segment Results
The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. The Company has four reportable segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Assets of the reportable segments exclude general corporate assets, which principally consist of cash, deferred tax assets, insurance receivables, certain property, plant and equipment, and certain other assets. Corporate consists of corporate office expenses including compensation and benefits for corporate employees, occupancy, depreciation, and other administrative costs.
For the three and six months ended June 30, 2018, operating profit includes acquisition-related and integration charges, acquisition-related inventory and backlog amortization, restructuring (gains) charges, and a change in presentation of pension and postretirement costs. For the three and six months ended June 30, 2017, operating profit includes acquisition-related and integration charges, acquisition-related inventory and backlog amortization, and a change in presentation of pension and postretirement costs.
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
(in millions)
2018
 
2017
 
2018
 
2017
 
Net sales
 
 
 
 
 
 
 
 
Fluid Handling
$
276.9

 
$
263.8

 
$
543.5

 
$
503.4

 
Payment & Merchandising Technologies
324.3

 
198.2

 
616.7

 
393.7

 
Aerospace & Electronics
187.2

 
171.1

 
357.5

 
334.5

 
Engineered Materials
62.6

 
69.4

 
132.3

 
144.3

 
Total
$
851.0

 
$
702.5

 
$
1,650.0

 
$
1,375.9

 
Operating profit (loss)
 
 
 
 
 
 
 
 
Fluid Handling
$
29.5

 
$
29.1

 
$
57.6

 
$
53.5

 
Payment & Merchandising Technologies
46.1

 
41.9

 
82.6

 
80.3

 
Aerospace & Electronics
43.3

 
37.6

 
77.5

 
69.4

 
Engineered Materials
11.2

 
13.3

 
23.7

 
27.2

 
Corporate
(17.1
)
 
(16.1
)
 
(34.1
)
 
(31.4
)
 
Total
113.0

 
105.8

 
207.3

 
199.0

 
Interest income
0.4

 
0.6

 
1.2

 
1.1

 
Interest expense
(12.8
)
 
(9.0
)
 
(27.5
)
 
(18.0
)
 
Miscellaneous income
4.3

 
2.3

 
8.3

 
5.6

 
Income before income taxes
$
104.9

 
$
99.7

 
$
189.3

 
$
187.7

 



(in millions)
June 30,
2018
 
December 31,
2017
Assets
 
 
 
Fluid Handling
$
875.2

 
$
941.6

Payment & Merchandising Technologies
2,161.6

 
1,215.7

Aerospace & Electronics
584.7

 
573.0

Engineered Materials
224.1

 
220.8

Corporate
274.9

 
642.4

Total
$
4,120.5

 
$
3,593.5


 
(in millions)
June 30,
 2018
 
December 31,
 2017
Goodwill
 
 
 
Fluid Handling
$
243.0

 
$
245.4

Payment & Merchandising Technologies
815.8

 
587.7

Aerospace & Electronics
202.4

 
202.4

Engineered Materials
171.3

 
171.4

Total
$
1,432.5

 
$
1,206.9


The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in millions)
 
2018
 
2017
 
2018
 
2017
Fluid Handling
 
 
 
 
 
 
 
 
Process Valves and Related Products
 
$
175.4

 
$
165.8

 
$
340.4

 
$
314.5

Commercial Valves
 
79.2

 
75.0

 
159.7

 
144.5

Other Products
 
22.3

 
23.0

 
43.4

 
44.4

Total Fluid Handling
 
$
276.9

 
$
263.8

 
$
543.5

 
$
503.4

 
 
 
 
 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
155.3

 
$
148.6

 
$
300.7

 
$
294.5

Banknotes and Security Products
 
121.6

 

 
221.4

 

Merchandising Equipment
 
47.4

 
49.6

 
94.6

 
99.2

Total Payment & Merchandising Technologies
 
$
324.3

 
$
198.2

 
$
616.7

 
$
393.7

 
 
 
 
 
 
 
 
 
Aerospace & Electronics
 
 
 
 
 
 
 
 
Commercial Original Equipment
 
$
86.2

 
$
87.3

 
$
170.8

 
$
169.8

Military and Other Original Equipment
 
48.7

 
40.9

 
90.7

 
78.9

Commercial Aftermarket Products
 
37.5

 
31.6

 
70.2

 
63.7

Military Aftermarket Products
 
14.8

 
11.3

 
25.8

 
22.1

Total Aerospace & Electronics
 
$
187.2

 
$
171.1

 
$
357.5

 
$
334.5

 
 
 
 
 
 
 
 
 
Engineered Materials
 
 
 
 
 
 
 
 
FRP - Recreational Vehicles
 
$
31.2

 
$
38.1

 
$
68.5

 
$
79.7

FRP - Building Products
 
23.4

 
23.9

 
47.2

 
48.4

FRP - Transportation
 
8.0

 
7.4

 
16.6

 
16.2

Total Engineered Materials
 
$
62.6

 
$
69.4

 
$
132.3

 
$
144.3

 
 
 
 
 
 
 
 
 
Total net sales
 
$
851.0

 
$
702.5

 
$
1,650.0

 
$
1,375.9