XML 34 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Results (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting Information [Line Items]  
Schedule Of Financial Information By Reportable Segment
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(in millions)
2017
 
2016
 
2017
 
2016
Net sales
 
 
 
 
 
 
 
Fluid Handling
$
266.9

 
$
245.1

 
$
770.3

 
$
759.1

Payment & Merchandising Technologies
188.6

 
186.7

 
582.3

 
551.2

Aerospace & Electronics
172.0

 
198.2

 
506.5

 
559.2

Engineered Materials
68.4

 
64.2

 
212.7

 
197.0

Total
$
695.9

 
$
694.2

 
$
2,071.8

 
$
2,066.5

Operating profit (loss)
 
 
 
 
 
 
 
Fluid Handling
$
32.6

 
$
30.7

 
$
91.3

 
$
91.5

Payment & Merchandising Technologies
41.4

 
34.7

 
123.0

 
97.1

Aerospace & Electronics
34.8

 
38.9

 
104.8

 
110.6

Engineered Materials
12.2

 
11.4

 
39.5

 
38.6

Corporate *
(15.6
)
 
(11.9
)
 
(47.6
)
 
(45.9
)
Total
105.4

 
103.8

 
311.0

 
291.9

Interest income
0.7

 
0.5

 
1.8

 
1.4

Interest expense
(9.3
)
 
(9.2
)
 
(27.3
)
 
(27.5
)
Miscellaneous - net
0.2

 
(0.1
)
 
(0.8
)
 
(0.6
)
Income before income taxes
$
97.0

 
$
95.0

 
$
284.7

 
$
265.2


* Includes a $5 million legal settlement charge in the nine months ended September 30, 2016.
 
As of
(in millions)
September 30, 2017
 
December 31, 2016
Assets
 
 
 
Fluid Handling
$
962.5

 
$
845.9

Payment & Merchandising Technologies
1,235.7

 
1,188.9

Aerospace & Electronics
564.9

 
555.5

Engineered Materials
227.8

 
224.7

Corporate
616.2

 
613.0

Total
$
3,607.1

 
$
3,428.0


The table below presents net sales by product line for each segment:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
(in millions)
 
2017
 
2016
 
2017
 
2016
Fluid Handling
 
 
 
 
 
 
 
 
Process Valves and Related Products
 
$
157.7

 
$
148.1

 
$
472.2

 
$
469.1

Commercial Valves
 
85.7

 
75.2

 
230.2

 
224.1

Other Products
 
23.5

 
21.8

 
67.9

 
65.9

Total Fluid Handling
 
$
266.9

 
$
245.1

 
$
770.3

 
$
759.1

 
 
 
 
 
 
 
 
 
Payment & Merchandising Technologies
 
 
 
 
 
 
 
 
Payment Acceptance and Dispensing Products
 
$
136.7

 
$
123.7

 
$
431.1

 
$
373.7

Merchandising Equipment
 
51.9

 
63.0

 
151.2

 
177.5

Total Payment & Merchandising Technologies
 
$
188.6

 
$
186.7

 
$
582.3

 
$
551.2

 
 
 
 
 
 
 
 
 
Aerospace & Electronics
 
 
 
 
 
 
 
 
Commercial Original Equipment
 
$
90.1

 
$
88.4

 
$
259.9

 
$
270.6

Military and Other Original Equipment
 
37.4

 
63.3

 
116.3

 
152.9

Commercial Aftermarket Products
 
32.3

 
31.9

 
96.0

 
96.3

Military Aftermarket Products
 
12.2

 
14.6

 
34.3

 
39.4

Total Aerospace & Electronics
 
$
172.0

 
$
198.2

 
$
506.5

 
$
559.2

 
 
 
 
 
 
 
 
 
Engineered Materials
 
 
 
 
 
 
 
 
FRP - Recreational Vehicles
 
$
37.2

 
$
32.6

 
$
116.9

 
$
99.8

FRP - Building Products
 
23.7

 
22.9

 
72.1

 
68.3

FRP - Transportation
 
7.5

 
8.7

 
23.7

 
28.9

Total Engineered Materials
 
$
68.4

 
$
64.2

 
$
212.7

 
$
197.0

 
 
 
 
 
 
 
 
 
Total Net Sales
 
$
695.9

 
$
694.2

 
$
2,071.8

 
$
2,066.5

Schedule Of Assets By Segment
 
As of
(in millions)
September 30, 2017
 
December 31, 2016
Assets
 
 
 
Fluid Handling
$
962.5

 
$
845.9

Payment & Merchandising Technologies
1,235.7

 
1,188.9

Aerospace & Electronics
564.9

 
555.5

Engineered Materials
227.8

 
224.7

Corporate
616.2

 
613.0

Total
$
3,607.1

 
$
3,428.0

Schedule Of Goodwill By Segment
 
As of
(in millions)
September 30, 2017
 
December 31, 2016
Goodwill
 
 
 
Fluid Handling
$
244.3

 
$
212.3

Payment & Merchandising Technologies
587.8

 
563.3

Aerospace & Electronics
202.4

 
202.3

Engineered Materials
171.4

 
171.3

Total
$
1,205.9

 
$
1,149.2