XML 45 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable
3 Months Ended
Mar. 31, 2014
Notes Payable, Commitments and Contingencies [Abstract]  
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
NOTES PAYABLE
The following table summarizes the terms and amounts of the Company’s notes payable at March 31, 2014 and December 31, 2013 ($ in thousands):
Description
 
Interest Rate
 
Maturity
 
March 31, 2014
 
December 31, 2013
Post Oak Central mortgage note
 
4.26
%
 
2020
 
$
187,522

 
$
188,310

The American Cancer Society Center mortgage note
 
6.45
%
 
2017
 
132,287

 
132,714

Promenade mortgage note
 
4.27
%
 
2022
 
112,927

 
113,573

191 Peachtree Tower mortgage note (interest only until May 1, 2016)
 
3.35
%
 
2018
 
100,000

 
100,000

Meridian Mark Plaza mortgage note
 
6.00
%
 
2020
 
25,714

 
25,813

The Points at Waterview mortgage note
 
5.66
%
 
2016
 
15,007

 
15,139

Mahan Village construction facility
 
1.80
%
 
2014
 
13,985

 
14,470

Credit Facility, unsecured
 
1.65
%
 
2016
 
—

 
40,075

 
 
 
 
 
 
$
587,442

 
$
630,094



Fair Value
At March 31, 2014 and December 31, 2013, the aggregate estimated fair values of the Company's notes payable were $610.2 million and $654.1 million, respectively, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at those respective dates. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in the Financial Accounting Standards Board's Accounting Standards Codification ("ASC") 820, Fair Value Measurement, as the Company utilizes market rates for similar type loans from third party brokers.
Other Information
For the three months ended March 31, 2014 and 2013, interest expense was as follows (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Total interest incurred
$
7,540

 
$
5,036

Interest capitalized
(373
)
 
(101
)
Total interest expense
$
7,167

 
$
4,935


The real estate and other assets of The American Cancer Society Center (the “ACS Center”) are restricted under the ACS Center loan agreement in that they are not available to settle debts of the Company. However, provided that the ACS Center loan has not incurred any uncured event of default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.