XML 48 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table
 
PAY VERSUS PERFORMANCE TABLE
We are providing the following information pursuant to the SEC pay versus performance disclosure requirements set forth in Item 402(v) of SEC Regulation
S-K
(the “Pay Versus Performance Rule”), which requires disclosure of certain information about the relationships between our performance and the compensation of our named executive officers. The following table reports, for the five most-recent fiscal years, the compensation of our Chief Executive Officer and the average compensation of our other
non-CEO
named executive officers
(“Non-CEO
Named Executive Officers”), as well as the “Compensation Actually Paid” as calculated in accordance with the Pay Versus Performance Rule and certain performance measures required by the rule. The amounts reported as “Compensation Actually Paid” do not reflect the actual amount of compensation earned by or paid to our Chief Executive Officer or our
Non-CEO
Named Executive Officers and differ from the compensation amounts disclosed elsewhere in this proxy statement. For a discussion of our executive compensation program and philosophy, please refer to our “Compensation Discussion and Analysis” section.
 
 
Summary
Compensation
Table Total
for CEO
(1)
Compensation
Actually Paid to
CEO
(1),(3)
Average
Summary
Compensation
Table for Non-
CEO Named
Executive
Officers
(2)
Average
Compensation
Actually Paid to
Non-CEO Named

Executive
Officers
(2),(3)
Value of Initial Fixed $100
Investment Based On:
Net Income
($ Millions)
Non-GAAP Net

Income
($ Millions)
(6)
 Year
Total
Shareholder
Return
(4)
 
Peer Group Total
Shareholder
Return
(5)
 
             
  2024
$ 30,996,392 $ (18,654,655 ) $ 11,034,051 $ (2,056,835 ) $ 271 $ 537 $ 1,641 $ 5,420
             
  2023
$ 30,348,281 $ 189,834,854 $ 18,168,335 $ 33,308,296 $ 319 $ 282 $ 854 $ 4,302
             
  2022
$ 30,219,921 $ (160,142,075 ) $ 13,263,125 $ (13,362,342 ) $ 140 $ 134 $ 1,320 $ 5,504
             
  2021
$ 29,498,107 $ 188,407,046 $ 7,679,357 $ 33,054,719 $ 317 $ 214 $ 3,162 $ 3,435
             
  2020
$ 27,141,878 $ 178,372,124 $ 8,028,525 $ 33,064,548 $ 199 $ 140 $ 2,490 $ 1,575
 
(1)
Amounts reported are for Lisa Su, who served as our Chief Executive Officer during each of the applicable fiscal years.
(2)
Our
non-CEO
named executive officers (our
“Non-CEO
Named Executive Officers”) were:
 
       
2024
2023
2022
2021
2020
         
Jean Hu Jean Hu Devinder Kumar Devinder Kumar Devinder Kumar
         
Mark Papermaster
Devinder Kumar
(retired in April 2023)
Darren Grasby Rick Bergman Rick Bergman
         
Forrest Norrod Philip Guido Mark Papermaster Darren Grasby Darren Grasby
         
Ava Hahn Forrest Norrod Victor Peng Mark Papermaster Mark Papermaster
         
Victor Peng
(retired in August 2024)
Victor Peng
 
(3)
Amounts in these columns show the “Compensation Actually Paid”, as calculated in accordance with the methodology prescribed by the SEC under the Pay Versus Performance Rule. The table below provides the adjustments to the Summary Compensation Table total compensation to arrive at the Compensation Actually Paid to our CEO and the average Compensation Actually Paid to our
Non-CEO
Named Executive Officers for fiscal year 2024.
 
   
 
Adjustments to Reported Summary Compensation
Table Total for CEO and
Non-CEO
Named Executive
Officers
 
 
 
 
 
2024
 
 
 
 
  CEO    
Non-CEO

Named
Executive
Officers
(Average)
 
Summary Compensation Table Total
 
$
30,996,392
   
$
11,034,051
 
Subtract the amounts reported for fiscal 2024 under the Stock Awards and Option Awards columns in the Summary Compensation Table   $ (27,933,794   $ (9,397,910
Add
year-end
fair value of equity awards granted during fiscal year 2024
  $ 21,227,810     $ 5,488,298  
 
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that are unvested as of
year-end
  $ (34,317,898   $ (6,509,492
Add, for equity awards that are granted and vest in the same year, the fair value of the vesting date  
 
 
 
  $ 183,926  
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that vested during fiscal 2024 (from prior
year-end
to vesting date)
  $ (8,627,165   $ (439,299
Subtract fair value of any awards outstanding as of end of fiscal 2023 that were forfeited during fiscal 2024  
 
 
 
  $ (2,483,009
Increase based on Incremental Fair Value of Options/SARs Modified during fiscal 2024  
 
 
 
  $ 66,600  
Total Adjustments
 
$
(49,651,047
 
$
(13,090,886
Compensation Actually Paid
 
$
(18,654,655
)
 
 
$
(2,056,835
)
 
 
For purposes of the foregoing adjustments, the value of equity awards was determined as follows: (i) for RSUs, the closing price of our common stock on the fiscal
year-end
date, or, in the case of vesting RSUs, the closing price of our common stock on the applicable vesting date; (ii) for stock options, a Black Scholes value as of
year-end
or the vesting date(s), as applicable, determined based on the same methodology as used to determine grant date fair value but using the closing share price on the applicable revaluation date, and the market price volatility, expected remaining life and risk free rates, each as
re-measured
as of the applicable revaluation date, and where applicable, taking into account the incremental fair value, calculated in accordance with ASC Topic 718, of any material modifications that occurred during the fiscal year, and (iii) for unvested PRSUs as of fiscal
year-end,
the estimate of the most probable aggregate compensation cost to be recognized over the requisite service period determined as of fiscal
year-end
under ASC Topic 718, calculated using a Monte-Carlo simulation model and based upon a discounted cash flow analysis of the probability-weighted payoffs of a share-based payment assuming a variety of possible stock price paths and for the annual 2023 and 2024 PRSUs, an estimate of the probability for achievement of the applicable
non-GAAP
EPS growth rate milestones (see footnotes to Outstanding Equity Awards at 2024 Fiscal
Year-End
table for more information).
(4)
For purposes of the foregoing adjustments, the value of equity awards was determined as follows: (i) for RSUs, the closing price of our common stock on the fiscal
year-end
date, or, in the case of vesting RSUs, the closing price of our common stock on the applicable vesting date; (ii) for stock options, a Black Scholes value as of
year-end
or the vesting date(s), as applicable, determined based on the same methodology as used to determine grant date fair value but using the closing share price on the applicable revaluation date, and the market price volatility, expected remaining life and risk free rates, each as
re-measured
as of the applicable revaluation date, and where applicable, taking into account the incremental fair value, calculated in accordance with ASC Topic 718, of any material modifications that occurred during the fiscal year, and (iii) for unvested PRSUs as of fiscal
year-end,
the estimate of the most probable aggregate compensation cost to be recognized over the requisite service period determined as of fiscal
year-end
under ASC Topic 718, calculated using a Monte-Carlo simulation model and based upon a discounted cash flow analysis of the probability-weighted payoffs of a share-based payment assuming a variety of possible stock price paths and for the annual 2023 and 2024 PRSUs, an estimate of the probability for achievement of the applicable
non-GAAP
EPS growth rate milestones (see footnotes to Outstanding Equity Awards at 2024 Fiscal
Year-End
table for more information).
(5)
Our peer group is comprised of the component companies of the S&P 500 Index Semiconductor & Semiconductor Equipment Index (the “Peer Index”) for each applicable fiscal year. The total shareholder return for our peer group is calculated, for each fiscal year, as the cumulative total shareholder return of the Peer Index from December 29, 2019 (i.e. the first day of our 2020 fiscal year), through the last day of the applicable fiscal year, assuming that $100 was invested beginning December 29, 2019.
(6)
Reconciliation of GAAP net income to
non-GAAP
net income (in millions):
 
     
Year Ended
 
     
December 28,
2024
    
December 30,
2023
    
December 31,
2022
    
December 25,
2021
    
December 26,
2020
 
           
GAAP net income
  
$
1,641
 
  
$
854
 
  
$
1,320
 
  
$
3,162
 
  
$
2,490
 
           
Loss on debt redemption/conversion
                          7        54  
           
Non-cash
interest expense related to convertible debt
                                 6  
           
(Gains) losses on equity investments, net
     2        (1      62        (56       
           
Stock-based compensation
     1,407        1,380        1,012        379        274  
           
Equity income in investee
     (33      (16      (14      (6      (5
           
Acquisition-related and other costs*
     187        262        521        42        14  
           
Amortization of acquired intangible assets
     2,394        2,811        3,548                
           
Inventory loss at contract manufacturer**
     65                              
           
Restructuring charges***
     186                              
           
Income tax provision
     (429      (988      (945      (93      43  
           
Release of valuation allowance on deferred tax assets
                                 (1,301
           
Non-GAAP
net income
  
$
5,420
 
  
$
4,302
 
  
$
5,504
 
  
$
3,435
 
  
$
1,575
 
 
*
 
Acquisition-related and other costs primarily comprised of transaction costs, purchase price fair value adjustments for inventory, certain compensation charges, contract termination costs and workforce rebalancing charges.
**
 
Inventory loss at contract manufacturer is related to an incident at a third-party contract manufacturing facility.
***
 
Restructuring charges are related to the 2024 Restructuring Plan which comprised of employee severance charges and
non-cash
asset impairments.
       
Company Selected Measure Name Non-GAAP Net Income        
Named Executive Officers, Footnote
(2)
Our
non-CEO
named executive officers (our
“Non-CEO
Named Executive Officers”) were:
 
       
2024
2023
2022
2021
2020
         
Jean Hu Jean Hu Devinder Kumar Devinder Kumar Devinder Kumar
         
Mark Papermaster
Devinder Kumar
(retired in April 2023)
Darren Grasby Rick Bergman Rick Bergman
         
Forrest Norrod Philip Guido Mark Papermaster Darren Grasby Darren Grasby
         
Ava Hahn Forrest Norrod Victor Peng Mark Papermaster Mark Papermaster
         
Victor Peng
(retired in August 2024)
Victor Peng
       
Peer Group Issuers, Footnote Our peer group is comprised of the component companies of the S&P 500 Index Semiconductor & Semiconductor Equipment Index (the “Peer Index”) for each applicable fiscal year. The total shareholder return for our peer group is calculated, for each fiscal year, as the cumulative total shareholder return of the Peer Index from December 29, 2019 (i.e. the first day of our 2020 fiscal year), through the last day of the applicable fiscal year, assuming that $100 was invested beginning December 29, 2019.        
PEO Total Compensation Amount $ 30,996,392 $ 30,348,281 $ 30,219,921 $ 29,498,107 $ 27,141,878
PEO Actually Paid Compensation Amount $ (18,654,655) 189,834,854 (160,142,075) 188,407,046 178,372,124
Adjustment To PEO Compensation, Footnote
(3)
Amounts in these columns show the “Compensation Actually Paid”, as calculated in accordance with the methodology prescribed by the SEC under the Pay Versus Performance Rule. The table below provides the adjustments to the Summary Compensation Table total compensation to arrive at the Compensation Actually Paid to our CEO and the average Compensation Actually Paid to our
Non-CEO
Named Executive Officers for fiscal year 2024.
 
   
 
Adjustments to Reported Summary Compensation
Table Total for CEO and
Non-CEO
Named Executive
Officers
 
 
 
 
 
2024
 
 
 
 
  CEO    
Non-CEO

Named
Executive
Officers
(Average)
 
Summary Compensation Table Total
 
$
30,996,392
   
$
11,034,051
 
Subtract the amounts reported for fiscal 2024 under the Stock Awards and Option Awards columns in the Summary Compensation Table   $ (27,933,794   $ (9,397,910
Add
year-end
fair value of equity awards granted during fiscal year 2024
  $ 21,227,810     $ 5,488,298  
 
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that are unvested as of
year-end
  $ (34,317,898   $ (6,509,492
Add, for equity awards that are granted and vest in the same year, the fair value of the vesting date  
 
 
 
  $ 183,926  
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that vested during fiscal 2024 (from prior
year-end
to vesting date)
  $ (8,627,165   $ (439,299
Subtract fair value of any awards outstanding as of end of fiscal 2023 that were forfeited during fiscal 2024  
 
 
 
  $ (2,483,009
Increase based on Incremental Fair Value of Options/SARs Modified during fiscal 2024  
 
 
 
  $ 66,600  
Total Adjustments
 
$
(49,651,047
 
$
(13,090,886
Compensation Actually Paid
 
$
(18,654,655
)
 
 
$
(2,056,835
)
 
 
For purposes of the foregoing adjustments, the value of equity awards was determined as follows: (i) for RSUs, the closing price of our common stock on the fiscal
year-end
date, or, in the case of vesting RSUs, the closing price of our common stock on the applicable vesting date; (ii) for stock options, a Black Scholes value as of
year-end
or the vesting date(s), as applicable, determined based on the same methodology as used to determine grant date fair value but using the closing share price on the applicable revaluation date, and the market price volatility, expected remaining life and risk free rates, each as
re-measured
as of the applicable revaluation date, and where applicable, taking into account the incremental fair value, calculated in accordance with ASC Topic 718, of any material modifications that occurred during the fiscal year, and (iii) for unvested PRSUs as of fiscal
year-end,
the estimate of the most probable aggregate compensation cost to be recognized over the requisite service period determined as of fiscal
year-end
under ASC Topic 718, calculated using a Monte-Carlo simulation model and based upon a discounted cash flow analysis of the probability-weighted payoffs of a share-based payment assuming a variety of possible stock price paths and for the annual 2023 and 2024 PRSUs, an estimate of the probability for achievement of the applicable
non-GAAP
EPS growth rate milestones (see footnotes to Outstanding Equity Awards at 2024 Fiscal
Year-End
table for more information).
       
Non-PEO NEO Average Total Compensation Amount $ 11,034,051 18,168,335 13,263,125 7,679,357 8,028,525
Non-PEO NEO Average Compensation Actually Paid Amount $ (2,056,835) 33,308,296 (13,362,342) 33,054,719 33,064,548
Adjustment to Non-PEO NEO Compensation Footnote
(3)
Amounts in these columns show the “Compensation Actually Paid”, as calculated in accordance with the methodology prescribed by the SEC under the Pay Versus Performance Rule. The table below provides the adjustments to the Summary Compensation Table total compensation to arrive at the Compensation Actually Paid to our CEO and the average Compensation Actually Paid to our
Non-CEO
Named Executive Officers for fiscal year 2024.
 
   
 
Adjustments to Reported Summary Compensation
Table Total for CEO and
Non-CEO
Named Executive
Officers
 
 
 
 
 
2024
 
 
 
 
  CEO    
Non-CEO

Named
Executive
Officers
(Average)
 
Summary Compensation Table Total
 
$
30,996,392
   
$
11,034,051
 
Subtract the amounts reported for fiscal 2024 under the Stock Awards and Option Awards columns in the Summary Compensation Table   $ (27,933,794   $ (9,397,910
Add
year-end
fair value of equity awards granted during fiscal year 2024
  $ 21,227,810     $ 5,488,298  
 
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that are unvested as of
year-end
  $ (34,317,898   $ (6,509,492
Add, for equity awards that are granted and vest in the same year, the fair value of the vesting date  
 
 
 
  $ 183,926  
Add (subtract) year-over-year change in fair value of equity awards granted prior to fiscal 2024 that vested during fiscal 2024 (from prior
year-end
to vesting date)
  $ (8,627,165   $ (439,299
Subtract fair value of any awards outstanding as of end of fiscal 2023 that were forfeited during fiscal 2024  
 
 
 
  $ (2,483,009
Increase based on Incremental Fair Value of Options/SARs Modified during fiscal 2024  
 
 
 
  $ 66,600  
Total Adjustments
 
$
(49,651,047
 
$
(13,090,886
Compensation Actually Paid
 
$
(18,654,655
)
 
 
$
(2,056,835
)
 
 
For purposes of the foregoing adjustments, the value of equity awards was determined as follows: (i) for RSUs, the closing price of our common stock on the fiscal
year-end
date, or, in the case of vesting RSUs, the closing price of our common stock on the applicable vesting date; (ii) for stock options, a Black Scholes value as of
year-end
or the vesting date(s), as applicable, determined based on the same methodology as used to determine grant date fair value but using the closing share price on the applicable revaluation date, and the market price volatility, expected remaining life and risk free rates, each as
re-measured
as of the applicable revaluation date, and where applicable, taking into account the incremental fair value, calculated in accordance with ASC Topic 718, of any material modifications that occurred during the fiscal year, and (iii) for unvested PRSUs as of fiscal
year-end,
the estimate of the most probable aggregate compensation cost to be recognized over the requisite service period determined as of fiscal
year-end
under ASC Topic 718, calculated using a Monte-Carlo simulation model and based upon a discounted cash flow analysis of the probability-weighted payoffs of a share-based payment assuming a variety of possible stock price paths and for the annual 2023 and 2024 PRSUs, an estimate of the probability for achievement of the applicable
non-GAAP
EPS growth rate milestones (see footnotes to Outstanding Equity Awards at 2024 Fiscal
Year-End
table for more information).
       
Compensation Actually Paid vs. Total Shareholder Return
Relationship Between Compensation Actually Paid and our Total Shareholder Return
Our stock price performance is the predominant factor that determines whether the Compensation Actually Paid to our named executive officers is at, above, or below the amounts reported in our summary compensation tables. The Compensation Actually Paid directly correlates with our total shareholder return (“TSR”) since most of our executive compensation is delivered through long-term equity awards in the form of PRSUs, RSUs, and stock options which vary in value with changes to our stock price. The chart below compares the Compensation Actually Paid during the 2024, 2023, 2022, 2021 and 2020 fiscal years to our cumulative TSR since December 29, 2019 (the last day of our 2019 fiscal year), measured as of the last day of each of those fiscal years.
 
 
 
LOGO
       
Compensation Actually Paid vs. Net Income
Relationship Between Compensation Actually Paid and our Net Income (GAAP and
Non-GAAP)
GAAP and
non-GAAP
net income are key measures of our overall profitability and can contribute to changes in our stock price, which in turn primarily drives Compensation Actually Paid. We do not use GAAP net income as a financial measure in our executive compensation program, but we use
non-GAAP
net income which is derived from our GAAP net income.
Non-GAAP
net income is the primary performance factor for determining cash bonuses under our EIP for each of the covered fiscal years and the growth of our
non-GAAP
earnings per share, which is derived from our
non-GAAP
net income, is also a performance measure used to determine the payouts under the annual PRSU awards granted in each of the covered fiscal years. The chart below compares the Compensation Actually Paid during the 2024, 2023, 2022, 2021 and 2020 fiscal years to our GAAP net income and
non-GAAP
net income for each of those fiscal years.
 
 
LOGO
       
Compensation Actually Paid vs. Company Selected Measure
Relationship Between Compensation Actually Paid and our Net Income (GAAP and
Non-GAAP)
GAAP and
non-GAAP
net income are key measures of our overall profitability and can contribute to changes in our stock price, which in turn primarily drives Compensation Actually Paid. We do not use GAAP net income as a financial measure in our executive compensation program, but we use
non-GAAP
net income which is derived from our GAAP net income.
Non-GAAP
net income is the primary performance factor for determining cash bonuses under our EIP for each of the covered fiscal years and the growth of our
non-GAAP
earnings per share, which is derived from our
non-GAAP
net income, is also a performance measure used to determine the payouts under the annual PRSU awards granted in each of the covered fiscal years. The chart below compares the Compensation Actually Paid during the 2024, 2023, 2022, 2021 and 2020 fiscal years to our GAAP net income and
non-GAAP
net income for each of those fiscal years.
 
 
LOGO
       
Total Shareholder Return Vs Peer Group
Relationship Between Compensation Actually Paid and our Total Shareholder Return
Our stock price performance is the predominant factor that determines whether the Compensation Actually Paid to our named executive officers is at, above, or below the amounts reported in our summary compensation tables. The Compensation Actually Paid directly correlates with our total shareholder return (“TSR”) since most of our executive compensation is delivered through long-term equity awards in the form of PRSUs, RSUs, and stock options which vary in value with changes to our stock price. The chart below compares the Compensation Actually Paid during the 2024, 2023, 2022, 2021 and 2020 fiscal years to our cumulative TSR since December 29, 2019 (the last day of our 2019 fiscal year), measured as of the last day of each of those fiscal years.
 
 
 
LOGO
       
Tabular List, Table
Other Relevant Financial Performance Measures
For fiscal 2024, the following other financial performance measures represented the most important financial performance measures used by us to link the compensation actually paid to our Named Executive Officers to our financial performance:
 
Financial Performance Measures
Revenue
1-Year
Total Shareholder Return
Non-GAAP
EPS
Free Cash Flow
Non-GAAP Net Income
For a discussion of how these other financial performance measures impacted the compensation actually paid to our Named Executive Officers during fiscal 2024, please see the “Compensation Discussion and Analysis” beginning on page 43.
       
Total Shareholder Return Amount $ 271 319 140 317 199
Peer Group Total Shareholder Return Amount 537 282 134 214 140
Net Income (Loss) $ 1,641,000,000 $ 854,000,000 $ 1,320,000,000 $ 3,162,000,000 $ 2,490,000,000
Company Selected Measure Amount 5,420,000,000 4,302,000,000 5,504,000,000 3,435,000,000 1,575,000,000
PEO Name Lisa Su        
Measure:: 1          
Pay vs Performance Disclosure          
Name Revenue        
Measure:: 2          
Pay vs Performance Disclosure          
Name 1-Year Total Shareholder Return        
Measure:: 3          
Pay vs Performance Disclosure          
Name Non-GAAP EPS        
Non-GAAP Measure Description
(6)
Reconciliation of GAAP net income to
non-GAAP
net income (in millions):
 
     
Year Ended
 
     
December 28,
2024
    
December 30,
2023
    
December 31,
2022
    
December 25,
2021
    
December 26,
2020
 
           
GAAP net income
  
$
1,641
 
  
$
854
 
  
$
1,320
 
  
$
3,162
 
  
$
2,490
 
           
Loss on debt redemption/conversion
                          7        54  
           
Non-cash
interest expense related to convertible debt
                                 6  
           
(Gains) losses on equity investments, net
     2        (1      62        (56       
           
Stock-based compensation
     1,407        1,380        1,012        379        274  
           
Equity income in investee
     (33      (16      (14      (6      (5
           
Acquisition-related and other costs*
     187        262        521        42        14  
           
Amortization of acquired intangible assets
     2,394        2,811        3,548                
           
Inventory loss at contract manufacturer**
     65                              
           
Restructuring charges***
     186                              
           
Income tax provision
     (429      (988      (945      (93      43  
           
Release of valuation allowance on deferred tax assets
                                 (1,301
           
Non-GAAP
net income
  
$
5,420
 
  
$
4,302
 
  
$
5,504
 
  
$
3,435
 
  
$
1,575
 
 
*
 
Acquisition-related and other costs primarily comprised of transaction costs, purchase price fair value adjustments for inventory, certain compensation charges, contract termination costs and workforce rebalancing charges.
**
 
Inventory loss at contract manufacturer is related to an incident at a third-party contract manufacturing facility.
***
 
Restructuring charges are related to the 2024 Restructuring Plan which comprised of employee severance charges and
non-cash
asset impairments.
       
Measure:: 4          
Pay vs Performance Disclosure          
Name Free Cash Flow        
Measure:: 5          
Pay vs Performance Disclosure          
Name Non-GAAP Net Income        
PEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (49,651,047)        
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (27,933,794)        
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 21,227,810        
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (34,317,898)        
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (8,627,165)        
Non-PEO NEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (13,090,886)        
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (9,397,910)        
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 5,488,298        
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (6,509,492)        
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 183,926        
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (439,299)        
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 66,600        
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (2,483,009)