XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 26, 2026
Sep. 27, 2025
Dec. 27, 2025
Dec. 28, 2024
Cash flows from operating activities:        
Net income $ 6,108 $ 2,824    
Income from discontinued operations, net of tax (3) (175)    
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 666 556    
Amortization of acquisition-related intangibles 1,629 1,697    
Stock-based compensation 1,513 1,152    
Gains from long-term investments, net (616) (61)    
Non-cash impact of warrants issued to customers, net 1,179 0    
Deferred income taxes (427) 18    
Recovery of inventory loss at contract manufacturer 0 (67)    
Other 105 90    
Changes in operating assets and liabilities:        
Accounts receivable, net (2,894) (7)    
Inventories (3,543) (1,579)    
Prepaid expenses and other assets (2,061) (259)    
Accounts payable 4,483 998    
Accrued and other liabilities 384 (998)    
Cash Provided by (Used in) Operating Activity, Continuing Operation, Total 6,523 4,189    
Cash Provided by (Used in) Operating Activity, Discontinued Operation 0 920    
Net cash provided by operating activities of continuing operations 6,523 5,109    
Cash flows from investing activities:        
Purchases of property and equipment (1,845) (752)    
Purchases of short-term investments (6,754) (2,110)    
Proceeds from maturity of short-term investments 3,044 982    
Proceeds from sale of short-term investments 366 66    
Purchases of long-term investments (1,082) (432)    
Acquisitions, net of cash acquired (129) (1,716)    
Payment for (Proceeds from) Other Investing Activity (15) 0    
Net cash used in investing activities of continuing operations (6,415) (3,962)    
Purchases of property and equipment   (30)    
Payment for working capital adjustment on divestiture (243) 0    
Net cash used in investing activities of discontinued operations (243) (30)    
Net cash used in investing activities (6,658) (3,992)    
Cash flows from financing activities:        
Proceeds from debt and commercial paper issuance, net of issuance costs 4,726 2,441    
Repayments of Commercial Paper (875) (950)    
Proceeds from sales of common stock through employee equity plans 210 169    
Repurchases of common stock (221) (1,316)    
Stock repurchases for tax withholding on employee equity plans (1,836) (447)    
Proceeds from (Payment for) Other Financing Activity (21) 0    
Net cash provided by (used in) financing activities of continuing operations 1,983 (103)    
Net increase in cash, cash equivalents and restricted cash 1,848 1,014    
Cash, cash equivalents and restricted cash at beginning of period     $ 5,556 $ 3,811
Cash, cash equivalents and restricted cash at end of period 7,404 4,825    
Supplemental cash flow information:        
Income Tax Paid, after Refund Received 833 818    
Non-cash investing and financing activities:        
Purchases of property and equipment, accrued but not paid 505 153    
Stock Issued During Period, Value, Treasury Stock Reissued   860    
Asset Acquisition, Contingent Consideration, Liability   361    
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 1,498 275    
Reconciliation of cash, cash equivalents and restricted cash        
Cash and cash equivalents 7,404 4,808    
Restricted cash included in Prepaid expenses and other current assets 0 17    
Cash, cash equivalents and restricted cash at end of period $ 7,404 $ 4,825