XML 20 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 27, 2026
Jun. 28, 2025
Cash flows from operating activities:    
Net income $ 3,680 $ 1,581
Income from discontinued operations, net of tax (3) (104)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 427 364
Amortization of acquisition-related intangibles 1,095 1,135
Stock-based compensation 990 733
Deferred Income Taxes and Tax Credits (106) (1,053)
(Gains) losses on long-term investmetns, net (549) (36)
Other 61 65
Changes in operating assets and liabilities:    
Accounts receivable, net (966) 1,078
Inventories (548) (943)
Prepaid expenses and other assets (991) (377)
Accounts payable 2,170 547
Accrued and other liabilities 61 (589)
Cash Provided by (Used in) Operating Activity, Continuing Operation, Total 5,321 2,401
Cash Provided by (Used in) Operating Activity, Discontinued Operation 0 549
Net cash provided by operating activities of continuing operations 5,321 2,950
Cash flows from investing activities:    
Purchases of property and equipment (1,197) (494)
Purchases of short-term investments (4,555) (796)
Proceeds from maturity of short-term investments 1,267 683
Proceeds from sale of short-term investments 286 48
Purchases of long-term investments (844) (358)
Acquisitions, net of cash acquired (129) (1,716)
Net cash used in investing activities of continuing operations (5,172) (2,633)
Purchases of property and equipment   (22)
Payment for working capital adjustment on divestiture (243)  
Net cash used in investing activities of discontinued operations (243) (22)
Net cash used in investing activities (5,415) (2,655)
Cash flows from financing activities:    
Proceeds from debt and commercial paper issuance, net of issuance costs 0 2,441
Repayments of Commercial Paper 0 (950)
Proceeds from sales of common stock through employee equity plans 205 159
Repurchases of common stock (221) (1,227)
Stock repurchases for tax withholding on employee equity plans (341) (76)
Proceeds from (Payment for) Other Financing Activity (8) 0
Net cash provided by (used in) financing activities of continuing operations (365) 347
Net increase (decrease) in cash, cash equivalents and restricted cash (459) 642
Cash, cash equivalents and restricted cash at end of period 5,097 4,453
Supplemental cash flow information:    
Income Tax Paid, after Refund Received 777 760
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 421 333
Stock Issued During Period, Value, Treasury Stock Reissued   860
Asset Acquisition, Contingent Consideration, Liability   361
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 514 231
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 5,086 4,442
Restricted cash included in Prepaid expenses and other current assets 11 11
Cash, cash equivalents and restricted cash at end of period $ 5,097 $ 4,453